| Revenue | DKK 541K | +16% |
| EBITDA | DKK 43K | +23% |
| Net profit | DKK 15,8M | +95% |
| Total assets | DKK 1,3B | +1% |
| Equity | DKK 1,3B | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 564 | 581 | 470 | 466 | 541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 35 | 58 | 35 | 43 |
| Depreciation & amort. | -74 | -10 | -10 | -1 | -0 |
| EBIT | 48 | 25 | 48 | 34 | 43 |
| Net financials | 3.373 | 11.905 | 19.570 | 8.054 | 15.716 |
| Profit before tax | 3.421 | 11.930 | 19.618 | 8.088 | 15.759 |
| Tax | 4 | -0 | -4 | -0 | -0 |
| Net profit | 3.417 | 11.930 | 19.622 | 8.088 | 15.759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.269.898 | 1.281.901 | 1.301.426 | 1.309.521 | 1.325.313 |
| Equity | 1.269.832 | 1.281.762 | 1.301.384 | 1.309.472 | 1.325.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 139 | 42 | 49 | 81 |
| Total debt | 66 | 139 | 42 | 49 | 81 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
JE Deputy | Deputy | 2026 |
AR Deputy | Deputy | 2026 |
OJ Deputy | Deputy | 2026 |
MP Management | Management | 2020 |
ME Deputy | Deputy | 2026 |
| Deputy | 2026 | |
EK Deputy | Deputy | 2026 |
SH Deputy | Deputy | 2026 |
| Former (17) | ||
PV Deputy | Deputy | 2018 – 2022 |
CH Deputy | Deputy | 2009 – 2010 |
HL Deputy | Deputy | 2009 – 2010 |
BA Management | Management | 2020 – 2020 |
JN Deputy | Deputy | 2019 – 2022 |
TF Management | Management | 2017 – 2020 |
JK Deputy | Deputy | 2022 – 2026 |
OA Deputy | Deputy | 2014 – 2018 |
AT Deputy | Deputy | 2010 – 2014 |
SP Deputy | Deputy | 2010 – 2014 |
SN Deputy | Deputy | 2009 – 2010 |
AK Management | Management | 2009 – 2017 |
MK Deputy | Deputy | 2018 – 2022 |
EA Deputy | Deputy | 2018 – 2022 |
KL Deputy | Deputy | 2014 – 2018 |
OR Deputy | Deputy | 2009 – 2014 |
SP Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Board of Directors | 2010 – 2018 | |
| Deputy Chairman | 2010 – 2014 | |
JL | Board of Directors | 2019 – 2022 |
| Board of Directors | 2022 – 2026 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2010 – 2026 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vismark Larsen | Deputy | 0 companies |
| Claus Hansen | Deputy | 0 companies |
| John Erik Kruse | Deputy | 0 companies |
| Anja Reilev | Deputy | 0 companies |
| Hanne Lauritsen | Deputy | 0 companies |
| Ole Johannes Høyer | Deputy | 0 companies |
| Michael Pilc | Management | 0 companies |
| Mads Emil Møller Hansen | Deputy | 0 companies |
| Bjørn Aino Stender | Management | 0 companies |
| Jette Nielsen | Deputy | 0 companies |
| Thomas Foged | Management | 0 companies |
| John Kromann | Deputy | 0 companies |
| Ove Andersen | Deputy | 0 companies |
| Anni Tyrrestrup | Deputy | 0 companies |
| Synnøve Pol Klemensen | Deputy | 0 companies |
| Svend-Aage Nielsen | Deputy | 0 companies |
| Allan Kent Bruus | Management | 0 companies |
| Morten Kanstrup Thomsen | Deputy | 0 companies |
| Erik Aagaard Holm | Deputy | 0 companies |
| Kim Lund | Deputy | 0 companies |
| Ole René Rasmussen | Deputy | 0 companies |
| Anne Alstrup Torp Karlskov Pedersen | Deputy | 0 companies |
| Eigil Kristensen | Deputy | 0 companies |
| Sune Hald | Deputy | 0 companies |
| Sigfred Pustelnik | Deputy | 0 companies |
| Flemming Tesstrup Worsøe | Board of Directors | 0 companies |
| Steen Ole Dahlstrøm | Board of Directors | 0 companies |
| Johannes Gregersen | Deputy Chairman | 0 companies |
| Jan Lind | Board of Directors | 0 companies |
| Arne Hansen | Board of Directors | 0 companies |
| Michael Koborg | Board of Directors | 0 companies |
| Kaj Piilgaard Nielsen | Board of Directors | 0 companies |
| Bo Juul Nielsen | Deputy Chairman | 0 companies |
| Jonas René Jensen | Deputy Chairman | 0 companies |
| Bianca Britt Nielsen | Board of Directors | 0 companies |
| Anton Christian Petersen | Board of Directors | 0 companies |
| Finn Ole Christiansen | Chairman | 0 companies |
| Pernille Andersen Dall | Board of Directors | 0 companies |
| Jes Rønn Hansen | Chairman | 0 companies |
| Torben Torsbjerg Møller | Board of Directors | 0 companies |
| Kasper Højte Nielsen | Board of Directors | 0 companies |
| Claes Bågø Barlebo | Board of Directors | 0 companies |
| Allan Buch | Chairman | 0 companies |
| Lars Baun | Board of Directors | 0 companies |
| Anders Møllegård | Deputy Chairman | 0 companies |
| Alex Bjarne Gren | Board of Directors | 0 companies |