| Revenue | DKK -19K | -7% |
| EBITDA | DKK -19K | +7% |
| Net profit | DKK 60K | -90% |
| Total assets | DKK 9,4M | +1% |
| Equity | DKK 8,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -24 | -27 | -23 | -16 | -23 | -20 | -103 | -152 | -27 | -20 | -23 | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -24 | -27 | -23 | -16 | -23 | -20 | -103 | -152 | -27 | -20 | -23 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -24 | -27 | -23 | -16 | -23 | -20 | -103 | -152 | -27 | -20 | -23 | -20 | -19 |
| Net financials | -2 | 506 | -558 | -593 | 285 | 270 | 698 | -5.730 | 425 | 592 | 735 | 576 | 617 | 79 |
| Profit before tax | -30 | 482 | -585 | -616 | 269 | 246 | 678 | -5.833 | 273 | 564 | 716 | 554 | 597 | 60 |
| Tax | -0 | 25 | 8 | -2 | 8 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | 457 | -593 | -614 | 261 | 254 | 678 | -5.833 | 273 | 564 | 716 | 554 | 597 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.627 | 11.840 | 10.959 | 10.309 | 13.808 | 14.142 | 14.700 | 8.122 | 7.663 | 8.089 | 8.820 | 8.948 | 9.345 | 9.405 |
| Equity | 11.543 | 11.800 | 10.908 | 10.294 | 10.739 | 11.214 | 11.892 | 6.059 | 6.332 | 6.897 | 7.613 | 8.167 | 8.764 | 8.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.042 | 2.900 | 2.695 | 0 | 398 | 261 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 40 | 52 | 15 | 27 | 27 | 113 | 2.063 | 932 | 931 | 1.208 | 781 | 581 | 581 |
| Total debt | 83 | 40 | 52 | 15 | 3.069 | 2.928 | 2.808 | 2.063 | 1.330 | 1.192 | 1.208 | 781 | 581 | 581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|