| Revenue | DKK 239K | -73% |
| EBITDA | DKK 239K | -73% |
| Net profit | DKK -191K | -147% |
| Total assets | DKK 49,5M | +2% |
| Equity | DKK 42,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 76 | 121 | 28 | 21 | 211 | -25 | 23 | -10 | -153 | 304 | 402 | 897 | 239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 76 | 104 | 28 | 21 | 211 | -25 | 23 | -10 | -153 | 304 | 402 | 897 | 239 |
| Depreciation & amort. | 119 | -119 | -117 | -94 | -111 | -99 | -610 | -143 | -174 | -200 | -239 | -257 | -280 | -320 |
| EBIT | -139 | -42 | -13 | -66 | -90 | 112 | -635 | -120 | -184 | -353 | 65 | 145 | 617 | -82 |
| Net financials | -28 | -27 | -52 | -84 | -148 | -161 | -154 | -214 | -333 | -39 | -125 | -88 | -93 | -163 |
| Profit before tax | -54 | -38 | -65 | -151 | -238 | -48 | -789 | -335 | -517 | -392 | -60 | 57 | 523 | -245 |
| Tax | 56 | 16 | 19 | 25 | -34 | -1 | -164 | -74 | -114 | -86 | -13 | 12 | 115 | -54 |
| Net profit | -111 | -54 | -84 | -176 | -204 | -47 | -625 | -261 | -403 | -306 | -47 | 44 | 408 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.852 | 17.607 | 19.239 | 18.975 | 22.032 | 22.007 | 25.851 | 27.151 | 32.215 | 34.307 | 44.972 | 48.369 | 48.479 | 49.468 |
| Equity | 17.182 | 17.131 | 17.052 | 16.884 | 17.579 | 17.532 | 17.609 | 18.401 | 31.497 | 31.191 | 31.145 | 44.189 | 44.597 | 42.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 415 | 2.152 | 2.070 | 4.101 | 4.120 | 7.816 | 8.052 | 47 | 2.475 | 13.229 | 3.629 | 3.383 | 7.138 |
| Total debt | 615 | 415 | 2.152 | 2.070 | 4.101 | 4.120 | 7.816 | 8.052 | 47 | 2.475 | 13.229 | 3.629 | 3.383 | 7.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
EJENDOMSSELSKABET BREDSTRUPVEJ 50.GRENAA A/S | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Møller | Management | 0 companies |
| Stefan Ravnebæk Møller | Board of Directors | 0 companies |
| Janni Ravnebæk Møller | Board of Directors | 0 companies |
| Mark Ravnebæk Møller | Board of Directors | 0 companies |