| Revenue | DKK -55K | +5% |
| EBITDA | DKK -55K | -5% |
| Net profit | DKK 2,9M | +48% |
| Total assets | DKK 20,6M | +12% |
| Equity | DKK 20,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -7 | -28 | -33 | -113 | -47 | -55 | — | -45 | -41 | -50 | -52 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -7 | -28 | -33 | -113 | -47 | -55 | -54 | -45 | -41 | -50 | -52 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -7 | -28 | -39 | -119 | -53 | -62 | -60 | -45 | -41 | -50 | -52 | -55 |
| Net financials | 364 | 972 | 218 | -175 | 873 | 716 | 559 | 255 | 617 | 3.732 | 1.172 | 1.157 | 2.028 | 2.959 |
| Profit before tax | 359 | 962 | 212 | -203 | 834 | 597 | 505 | 193 | 557 | 3.687 | 1.132 | 1.107 | 1.976 | 2.905 |
| Tax | -0 | -0 | -0 | -10 | 76 | 39 | 5 | 37 | 13 | 125 | -0 | -0 | 45 | 38 |
| Net profit | 359 | 962 | 212 | -193 | 759 | 558 | 501 | 156 | 543 | 3.562 | 1.132 | 1.107 | 1.931 | 2.867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.866 | 13.388 | 13.443 | 13.150 | 13.320 | 13.216 | 13.519 | 13.095 | 12.939 | 16.095 | 16.752 | 17.049 | 18.428 | 20.612 |
| Equity | 12.861 | 13.323 | 13.438 | 13.145 | 13.229 | 13.112 | 13.507 | 13.083 | 12.927 | 15.914 | 16.646 | 16.920 | 18.351 | 20.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 65 | 5 | 5 | 91 | 104 | 11 | 11 | 12 | 181 | 107 | 128 | 77 | 94 |
| Total debt | 5 | 65 | 5 | 5 | 91 | 104 | 11 | 11 | 12 | 181 | 107 | 128 | 77 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|