| Revenue | DKK 77K | -12% |
| EBITDA | DKK 77K | -12% |
| Net profit | DKK 53K | -15% |
| Total assets | DKK 315K | -5% |
| Equity | DKK 180K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 63 | 62 | 115 | 62 | 62 | 59 | 69 | 85 | 79 | 96 | 88 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 63 | 62 | 115 | 62 | 62 | 59 | 69 | 85 | 79 | 96 | 88 | 77 |
| Depreciation & amort. | 7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | 41 | 56 | 56 | 108 | 55 | 55 | 53 | 63 | 78 | 73 | 89 | 81 | 71 |
| Net financials | 0 | 0 | -0 | 0 | 11 | -5 | -1 | -0 | 0 | -2 | -1 | -1 | -2 |
| Profit before tax | 42 | 56 | 56 | 109 | 66 | 51 | 52 | 62 | 78 | 71 | 88 | 80 | 68 |
| Tax | 10 | 13 | 11 | 21 | 14 | 11 | 11 | 14 | 17 | 16 | 19 | 18 | 15 |
| Net profit | 31 | 43 | 45 | 87 | 51 | 39 | 41 | 49 | 61 | 55 | 69 | 63 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 562 | 598 | 710 | 722 | 378 | 450 | 466 | 538 | 598 | 372 | 330 | 315 |
| Equity | 389 | 432 | 477 | 564 | 615 | 255 | 295 | 344 | 405 | 460 | 229 | 191 | 180 |
| Long-term debt | 31 | 31 | 31 | 31 | 31 | 31 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Short-term debt | 37 | 35 | 27 | 55 | 16 | 34 | 50 | 19 | 31 | 37 | 44 | 41 | 39 |
| Total debt | 68 | 66 | 58 | 86 | 47 | 65 | 98 | 67 | 80 | 85 | 92 | 90 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.T.N. HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Nielsen | Management | 0 companies |