| Revenue | DKK -14K | +53% |
| EBITDA | DKK -14K | -53% |
| Net profit | DKK 3,2M | +12% |
| Total assets | DKK 19,4M | -9% |
| Equity | DKK 18,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -8 | -6 | -114 | -17 | -15 | -69 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -8 | -6 | -114 | -17 | -15 | -69 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -8 | -6 | -114 | -17 | -15 | -69 | -9 | -14 |
| Net financials | 78 | 802 | 793 | 1.875 | -13 | 817 | 1.543 | 1.566 | 2.125 | 4.955 | 5.113 | 3.144 | 3.427 |
| Profit before tax | 73 | 797 | 788 | 1.869 | -19 | 809 | 1.537 | 1.452 | 2.108 | 4.941 | 5.044 | 3.135 | 3.413 |
| Tax | 7 | 51 | 38 | 190 | -100 | 112 | -74 | 60 | 78 | 82 | 172 | 252 | 184 |
| Net profit | 66 | 746 | 751 | 1.679 | 81 | 697 | 1.610 | 1.392 | 2.030 | 4.858 | 4.872 | 2.883 | 3.228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.210 | 1.762 | 2.745 | 4.157 | 4.077 | 4.724 | 6.291 | 7.973 | 9.829 | 14.637 | 21.131 | 21.335 | 19.433 |
| Equity | 939 | 1.587 | 2.240 | 3.919 | 3.947 | 4.592 | 6.159 | 7.637 | 9.587 | 14.369 | 19.131 | 17.900 | 18.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 175 | 505 | 239 | 130 | 131 | 131 | 336 | 242 | 268 | 2.000 | 3.435 | 1.026 |
| Total debt | 270 | 175 | 505 | 239 | 130 | 131 | 131 | 336 | 242 | 268 | 2.000 | 3.435 | 1.026 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|