| Revenue | DKK -91K | -77% |
| EBITDA | DKK -91K | +77% |
| Net profit | DKK 290K | -95% |
| Total assets | DKK 10M | -3% |
| Equity | DKK 9,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 0 | 325 | 346 | 425 | 301 | 393 | 369 | 47 | -134 | -193 | 4 | -393 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | 252 | 325 | 346 | 425 | 301 | 393 | 369 | -2.825 | -134 | -193 | 4 | -393 | -91 |
| Depreciation & amort. | -64 | -95 | -95 | -80 | -72 | -107 | -109 | -129 | -79 | -38 | -57 | -0 | -0 | -0 |
| EBIT | 184 | 157 | 230 | 266 | 354 | 195 | 284 | 240 | -2.903 | -172 | -250 | 4 | -393 | -91 |
| Net financials | 207 | -504 | -104 | -130 | 415 | 354 | -46 | 319 | 147 | 391 | 1.019 | 632 | 6.574 | 654 |
| Profit before tax | 391 | -347 | 125 | 136 | 768 | 549 | 237 | 558 | -2.756 | 219 | 1.238 | 635 | 6.182 | 562 |
| Tax | 24 | 49 | 67 | 33 | 62 | 46 | 63 | 52 | -0 | -906 | -151 | -0 | -0 | 272 |
| Net profit | 367 | -396 | 58 | 102 | 706 | 503 | 175 | 507 | -2.756 | 1.125 | 1.389 | 635 | 6.182 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.505 | 10.866 | 10.548 | 11.497 | 11.491 | 12.588 | 12.678 | 13.118 | 12.669 | 26.204 | 9.280 | 4.521 | 10.237 | 9.961 |
| Equity | 8.807 | 8.315 | 8.275 | 8.278 | 8.884 | 9.283 | 9.352 | 9.751 | 6.884 | 7.896 | 9.228 | 4.521 | 10.203 | 9.838 |
| Long-term debt | 2.493 | 2.120 | 1.843 | 1.647 | 1.454 | 1.260 | 1.063 | 864 | 664 | 413 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 432 | 431 | 1.572 | 1.153 | 2.045 | 2.263 | 2.502 | 5.121 | 17.895 | 52 | 0 | 34 | 123 |
| Total debt | 2.698 | 2.551 | 2.274 | 3.219 | 2.607 | 3.305 | 3.326 | 3.367 | 5.785 | 18.307 | 52 | 0 | 34 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|