| Revenue | DKK 465K | -10% |
| EBITDA | DKK 465K | -10% |
| Net profit | DKK 360K | -1% |
| Total assets | DKK 4,4M | -28% |
| Equity | DKK 3,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 323 | 334 | 338 | 446 | 601 | 600 | 578 | 563 | 567 | 3.057 | 517 | 465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 323 | 334 | 338 | 446 | 601 | 600 | 578 | 563 | 567 | 3.057 | 517 | 465 |
| Depreciation & amort. | -88 | -88 | -88 | -88 | -118 | -134 | -134 | -134 | -134 | -134 | -117 | -47 | -47 |
| EBIT | 184 | 235 | 246 | 250 | 328 | 467 | 466 | 444 | 429 | 432 | 2.940 | 470 | 418 |
| Net financials | -68 | -158 | -84 | -74 | -143 | -128 | -132 | -104 | -93 | -84 | -90 | -13 | 36 |
| Profit before tax | 116 | 77 | 161 | 176 | 185 | 339 | 334 | 340 | 336 | 348 | 2.849 | 457 | 454 |
| Tax | 29 | 5 | 41 | 40 | 41 | 75 | 74 | 75 | 74 | 77 | 583 | 93 | 94 |
| Net profit | 87 | 73 | 121 | 136 | 144 | 264 | 261 | 265 | 262 | 271 | 2.267 | 364 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.417 | 3.512 | 3.567 | 3.613 | 6.094 | 5.959 | 5.891 | 5.105 | 5.282 | 5.414 | 7.667 | 6.191 | 4.429 |
| Equity | 1.040 | 1.113 | 1.234 | 1.370 | 1.514 | 1.779 | 2.039 | 2.304 | 2.567 | 2.838 | 5.105 | 3.768 | 3.479 |
| Long-term debt | 1.965 | 2.014 | 1.930 | 1.839 | 3.486 | 2.477 | 2.361 | 2.221 | 2.077 | 1.930 | 1.298 | 1.189 | 0 |
| Short-term debt | 284 | 277 | 302 | 309 | 1.000 | 1.613 | 1.406 | 500 | 564 | 577 | 1.258 | 1.234 | 950 |
| Total debt | 2.249 | 2.291 | 2.232 | 2.148 | 4.486 | 4.090 | 3.767 | 2.721 | 2.641 | 2.507 | 2.556 | 2.423 | 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik George Plejdrup | Management | 0 companies |