| Revenue | DKK 164K | -19% |
| EBITDA | DKK -54K | -2703% |
| Net profit | DKK -61K | -9% |
| Total assets | DKK 888K | +47% |
| Equity | DKK 244K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 748 | 475 | 222 | 427 | 418 | 460 | 609 | 13 | 593 | 760 | 349 | 202 | 164 |
| Staff expenses | -201 | -461 | -425 | -444 | -177 | -448 | -390 | -450 | -367 | -282 | -209 | -211 | -200 | -217 |
| EBITDA | -53 | 286 | 50 | -129 | 249 | -13 | 70 | 159 | -184 | 311 | 551 | 137 | 2 | -54 |
| Depreciation & amort. | -11 | -8 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | 279 | 42 | -129 | 249 | -13 | 70 | 159 | -184 | 311 | 551 | 137 | 2 | -54 |
| Net financials | -23 | -32 | -21 | -21 | -19 | -17 | -21 | -34 | -31 | -17 | -57 | -8 | -58 | -26 |
| Profit before tax | -87 | 247 | 21 | -149 | 230 | -30 | 49 | 126 | -215 | 294 | 493 | 129 | -56 | -79 |
| Tax | -21 | 65 | 10 | 47 | 53 | 8 | 13 | 29 | 84 | 66 | 112 | 29 | -0 | -19 |
| Net profit | -66 | 182 | 12 | -196 | 178 | -38 | 36 | 97 | -300 | 229 | 381 | 100 | -56 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 453 | 421 | 283 | 706 | 702 | 491 | 1.244 | 528 | 671 | 1.253 | 1.123 | 605 | 888 |
| Equity | — | 11 | 23 | -173 | 4 | -34 | 2 | -50 | -349 | -121 | 261 | 360 | 305 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 70 | 29 | 0 | 0 |
| Short-term debt | 782 | 874 | 398 | 456 | 702 | 736 | 489 | 1.293 | 878 | 480 | 922 | 733 | 300 | 644 |
| Total debt | 782 | 874 | 398 | 456 | 702 | 736 | 489 | 1.293 | 878 | 792 | 992 | 763 | 300 | 644 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|