Riskpilot← Back to searchSign inGet full accessBRAINWORK ApS
APSDissolvedCVR 32265383Monbergsvej 4Publishing of books · NACE 5811Est. 20091 employees
Revenue 2021
DKK 116K
-28% vs 2020
EBITDA margin
29.2%
-47% vs 2020
Equity ratio
79.3%
Financial strength
Net profit 2021
DKK 32K
-41% vs 2020
| Revenue | DKK 116K | -28% |
| EBITDA | DKK 34K | -47% |
| Net profit | DKK 32K | -41% |
| Total assets | DKK 210K | -20% |
| Equity | DKK 167K | -4% |
| Employees | 1 | — |
Legal name
BRAINWORK ApS
CVR number
32265383
Legal form
Anpartsselskab
NACE code
5811 · Publishing of books
Founded
9. juni 2009
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Address
Monbergsvej 4
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 161 | 142 | 138 | 162 | 152 | 162 | 131 | 161 | 116 |
| Staff expenses | -34 | -94 | -88 | -107 | -72 | -74 | -77 | -55 | -97 | -82 |
| EBITDA | 93 | 67 | 54 | 31 | 91 | 78 | 85 | 75 | 64 | 34 |
| Depreciation & amort. | 4 | -3 | -4 | -6 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 64 | 50 | 25 | 86 | 78 | 85 | 75 | 64 | 34 |
| Net financials | 18 | 10 | 3 | 3 | 5 | 7 | 8 | 7 | 6 | 8 |
| Profit before tax | 107 | 74 | 53 | 28 | 91 | 85 | 92 | 82 | 71 | 42 |
| Tax | 29 | 19 | 14 | 7 | 21 | 20 | 21 | 18 | 16 | 10 |
| Net profit | 78 | 55 | 40 | 21 | 70 | 65 | 71 | 64 | 54 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 556 | 231 | 217 | 285 | 283 | 303 | 263 | 263 | 210 |
| Equity | 522 | 480 | 169 | 150 | 200 | 205 | 216 | 200 | 174 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 76 | 61 | 65 | 85 | 78 | 86 | 63 | 89 | 44 |
| Total debt | 31 | 76 | 61 | 65 | 85 | 78 | 86 | 63 | 89 | 44 |
EBITDA margin
29.2%
This company
15.8%
Market median
+85% vs market
20122021
Equity ratio
79.3%
This company
38.2%
Market median
+108% vs market
20122021
Return on equity
19.4%
This company
18.4%
Market median
+5% vs market
20122021
Net profit margin
27.9%
This company
8.1%
Market median
+244% vs market
20122021
Asset turnover
0.55×
This company
1.12×
Market median
-51% vs market
20122021
Debt / equity
0.26×
This company
0.62×
Market median
+58% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUAG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BRAINWORK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jan Hedegaard | Audit | 0 companies |