| Revenue | DKK 190K | -78% |
| EBITDA | DKK 3K | -88% |
| Net profit | DKK 198 | -87% |
| Total assets | DKK 872K | -8% |
| Equity | DKK 342K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 611 | 884 | 1.093 | 1.447 | 669 | 841 | 1.153 | 812 | 1.080 | 1.153 | 882 | 870 | 190 |
| Staff expenses | -616 | -622 | -861 | -934 | -742 | -930 | -1.042 | -610 | -764 | -1.085 | -776 | -900 | -849 | -188 |
| EBITDA | 28 | -12 | 23 | 160 | 705 | -261 | -202 | 542 | 48 | -4 | 377 | -18 | 21 | 3 |
| Depreciation & amort. | -44 | -41 | -12 | -12 | -17 | -8 | -13 | -9 | -9 | -9 | -17 | -0 | -0 | -0 |
| EBIT | -16 | -52 | 11 | 147 | 688 | -269 | -214 | 534 | 39 | -13 | 360 | -18 | 21 | 3 |
| Net financials | -27 | -27 | -16 | -9 | -14 | -9 | -7 | -15 | -19 | -26 | -17 | -17 | -19 | -2 |
| Profit before tax | -43 | -79 | -5 | 138 | 674 | -278 | -221 | 519 | 20 | -38 | 343 | -35 | 2 | 0 |
| Tax | 3 | 12 | 12 | 32 | 149 | -57 | -34 | 134 | 32 | 13 | 84 | -0 | 1 | -0 |
| Net profit | -46 | -92 | -18 | 106 | 525 | -220 | -187 | 385 | -12 | -51 | 259 | -35 | 1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 628 | 533 | 619 | 1.358 | 809 | 770 | 1.387 | 1.706 | 757 | 1.192 | 1.140 | 947 | 872 |
| Equity | 180 | 88 | 70 | 177 | 702 | 481 | 295 | 680 | 668 | 116 | 376 | 341 | 342 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 539 | 462 | 442 | 656 | 327 | 476 | 697 | 1.038 | 641 | 816 | 799 | 604 | 530 |
| Total debt | 540 | 539 | 462 | 442 | 656 | 327 | 476 | 697 | 1.038 | 641 | 816 | 799 | 604 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Schmidt Laursen | Management | 0 companies |