| Revenue | DKK -2K | -13% |
| EBITDA | DKK -2K | +13% |
| Net profit | DKK 2,2M | +93% |
| Total assets | DKK 10,6M | +19% |
| Equity | DKK 9,9M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -22 | -1 | -3 | -9 | -2 | -2 | -8 | -2 | -1 | -1 | -1 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -22 | -1 | -3 | -9 | -2 | -2 | -8 | -2 | -1 | -1 | -1 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -22 | -1 | -3 | -9 | -2 | -2 | -8 | -2 | -1 | -1 | -1 | -2 | -2 |
| Net financials | 279 | 155 | 622 | 896 | 434 | -69 | 82 | -480 | 1.547 | 1.011 | 912 | 1.027 | 1.150 | 2.237 |
| Profit before tax | 265 | 133 | 621 | 893 | 425 | -71 | 80 | -488 | 1.544 | 1.009 | 911 | 1.026 | 1.148 | 2.235 |
| Tax | -4 | -6 | -1 | -2 | -2 | -2 | 53 | -71 | 5 | 1 | 1 | -3 | -9 | -3 |
| Net profit | 269 | 139 | 622 | 894 | 427 | -69 | 27 | -417 | 1.539 | 1.008 | 910 | 1.030 | 1.157 | 2.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 2.056 | 2.533 | 3.372 | 3.752 | 3.989 | 4.912 | 2.724 | 4.232 | 5.148 | 6.310 | 7.521 | 8.900 | 10.619 |
| Equity | 1.267 | 1.971 | 2.445 | 3.189 | 3.465 | 3.241 | 3.109 | 2.530 | 4.069 | 4.908 | 5.647 | 6.500 | 7.473 | 9.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 85 | 88 | 183 | 287 | 748 | 1.803 | 194 | 163 | 241 | 663 | 1.022 | 1.427 | 706 |
| Total debt | 126 | 85 | 88 | 183 | 287 | 748 | 1.803 | 194 | 163 | 241 | 663 | 1.022 | 1.427 | 706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|