| Revenue | DKK 47,7M | +7% |
| EBITDA | DKK 2,4M | -47% |
| Net profit | DKK -291K | -127% |
| Total assets | DKK 60,8M | +76% |
| Equity | DKK 20,1M | -1% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41.840 | 47.918 | 44.799 | 44.555 | 47.726 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.197 | 3.702 | 4.280 | 4.477 | 2.389 |
| Depreciation & amort. | -3.356 | -3.248 | -3.162 | -3.058 | -2.681 |
| EBIT | 841 | 454 | 1.118 | 1.419 | -292 |
| Net financials | -459 | -473 | -388 | -22 | -81 |
| Profit before tax | 382 | -19 | 730 | 1.397 | -373 |
| Tax | -0 | -0 | 105 | 307 | -82 |
| Net profit | 382 | -19 | 625 | 1.090 | -291 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.141 | 41.105 | 44.277 | 34.490 | 60.765 |
| Equity | 18.692 | 18.674 | 19.299 | 20.389 | 20.098 |
| Long-term debt | 9.831 | 8.490 | 7.395 | 6.160 | 4.423 |
| Short-term debt | 25.618 | 13.941 | 17.478 | 7.529 | 35.914 |
| Total debt | 35.449 | 22.431 | 24.873 | 13.689 | 40.337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 2010 |
| Former (4) | ||
LP Deputy | Deputy | 2010 – 2013 |
OL Deputy | Deputy | 2010 – 2013 |
JØ | Deputy | 2010 – 2013 |
TB Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (15) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (35) | ||
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2009 | |
| Deputy Chairman | 2010 – 2013 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2009 – 2009 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Pedersen | Deputy | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Ole Lerby | Deputy | 0 companies |
| Jens Østerskov Christiansen | Deputy | 0 companies |
| Thomas Barfoed | Management | 0 companies |
| René Nørbjerg | Deputy Chairman | 0 companies |
| Christian Godfred de Dompierre de Jonquières | Board of Directors | 0 companies |
| Eivind Steen Blakø | Board of Directors | 0 companies |
| Jens Dall | Board of Directors | 0 companies |
| Lars Jørgen Simonsen | Chairman | 0 companies |
| Ole Bergmann | Chairman | 0 companies |
| Henrik Pretzmann | Board of Directors | 0 companies |
| Emil Dybro Jacobsen | Board of Directors | 0 companies |
| Michael Sommer | Board of Directors | 0 companies |
| Svend Aage Frimand Jensen | Board of Directors | 0 companies |
| Niels Peder Storgaard Simonsen | Board of Directors | 0 companies |
| Thomas Elgaard Larsen | Deputy Chairman | 0 companies |
| Carsten Bo Nielsen | Board of Directors | 0 companies |
| Mie Stattau | Board of Directors | 0 companies |
| Charlotte Rønhave | Board of Directors | 0 companies |
| Per Lykke Larsen | Board of Directors | 0 companies |
| Finn Heino Jensen | Board of Directors | 0 companies |
| Thomas Bak Nielsen | Board of Directors | 0 companies |
| Finn Langgaard | Board of Directors | 0 companies |
| Ulla Boje Jensen | Board of Directors | 0 companies |
| Ole Kallenbach | Board of Directors | 0 companies |
| Lars Egedal | Board of Directors | 0 companies |
| Morten Tranborg | Board of Directors | 0 companies |
| Ole Andersen | Chairman | 0 companies |
| Kasper Leegaard Petersen | Board of Directors | 0 companies |
| Jan Claus Kristensen | Board of Directors | 0 companies |
| Henrik Lisberg Nielsen | Board of Directors | 0 companies |
| Kenneth Peter Larsen | Board of Directors | 0 companies |
| Peter Amstrup | Board of Directors | 0 companies |
| Maj Grundtvig Theander | Board of Directors | 0 companies |
| Jacob Gerdes Vestergaard | Board of Directors | 0 companies |
| Per Søndergaard | Board of Directors | 0 companies |
| Diana Hansen | Board of Directors | 0 companies |
| Ergin Özer | Board of Directors | 0 companies |
| Flemming Rømer | Chairman | 0 companies |
| Carsten Nielsen | Board of Directors | 0 companies |
| Claus Birkelyng | Board of Directors | 0 companies |
| Egon Kristian Munch Erlandsen | Board of Directors | 0 companies |
| Lars Søndergaard | Board of Directors | 0 companies |
| Dorte Teinholt | Board of Directors | 0 companies |
| Sune Ambrosius Hybert | Board of Directors | 0 companies |
| Mette Hochreuter | Board of Directors | 0 companies |
| Hossein Armandi | Board of Directors | 0 companies |
| Christian Jakob Pedersen | Board of Directors | 0 companies |
| Morten Hübenbecker Poulsen | Board of Directors | 0 companies |
| Tine Boye Andersen | Board of Directors | 0 companies |
| Thomas Lykke Pedersen | Board of Directors | 0 companies |
| Kim Lauritsen | Board of Directors | 0 companies |
| Egon Mogens Peder Frandsen | Board of Directors | 0 companies |
| Tom Erik Nicolaisen | Board of Directors | 0 companies |