| Revenue | DKK 9,8M | -1% |
| EBITDA | DKK 1,3M | +169% |
| Net profit | DKK 941K | +257% |
| Total assets | DKK 6,8M | +41% |
| Equity | DKK 3M | +46% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 8.133 | 9.199 | 8.430 | 9.928 | 9.827 |
| Staff expenses | -7.880 | -7.537 | -8.066 | -9.455 | -8.553 |
| EBITDA | 253 | 1.662 | 364 | 473 | 1.274 |
| Depreciation & amort. | -136 | -127 | -124 | -122 | -43 |
| EBIT | 117 | 1.535 | 240 | 351 | 1.231 |
| Net financials | 13 | 21 | -2 | -9 | -22 |
| Profit before tax | 130 | 1.557 | 238 | 342 | 1.209 |
| Tax | 39 | 347 | 56 | 78 | 267 |
| Net profit | 91 | 1.209 | 182 | 264 | 941 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 5.161 | 6.189 | 4.678 | 4.790 | 6.768 |
| Equity | 1.470 | 2.129 | 1.791 | 2.055 | 2.997 |
| Long-term debt | 0 | 0 | 0 | 342 | 0 |
| Short-term debt | 3.691 | 4.054 | 2.887 | 2.394 | 3.772 |
| Total debt | 3.691 | 4.054 | 2.887 | 2.735 | 3.772 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Audit | 2009 – 2011 | |
HK Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Rasmussen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hanne Klausen | Management | 0 companies |
| Annika Kristina Roupé | Chairman | 0 companies |
| Mogens Wikke | Board of Directors | 0 companies |