| Revenue | DKK 81K | -28% |
| EBITDA | DKK 81K | -28% |
| Net profit | DKK 38K | -38% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK 851K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 161 | -24 | 313 | 498 | 557 | 1.284 | 16 | 46 | 49 | 87 | 108 | 114 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -1 | -194 | 313 | 498 | 557 | 1.289 | 16 | 45 | 49 | -198 | -92 | 114 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -179 | -183 | -183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -1 | -194 | 134 | 315 | 374 | 1.289 | 16 | 45 | 49 | -198 | -92 | 114 | 81 |
| Net financials | -343 | -315 | -333 | -300 | -287 | -266 | -254 | -106 | -88 | -65 | -43 | -41 | -36 | -36 |
| Profit before tax | -338 | -316 | -527 | -166 | 28 | 108 | 1.034 | -90 | -43 | -15 | -241 | -134 | 78 | 48 |
| Tax | -86 | 17 | -83 | -38 | 8 | 24 | 52 | 25 | -9 | -3 | 10 | 15 | 17 | 11 |
| Net profit | -252 | -333 | -444 | -129 | 20 | 84 | 982 | -115 | -34 | -12 | -251 | -148 | 61 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.890 | 6.756 | 7.383 | 7.094 | 7.342 | 7.116 | 2.615 | 2.383 | 2.381 | 2.269 | 2.027 | 1.842 | 1.819 | 1.804 |
| Equity | — | -1.402 | -1.846 | -1.974 | -1.954 | -1.870 | -888 | -2 | -36 | 1.152 | 901 | 753 | 814 | 851 |
| Long-term debt | 9.946 | 8.941 | 8.380 | 6.712 | 7.773 | 7.258 | 2.185 | 2.072 | 1.954 | 917 | 855 | 791 | 726 | 660 |
| Short-term debt | 1.937 | 2.863 | 4.290 | 4.324 | 4.585 | 4.633 | 2.365 | 1.303 | 1.386 | 201 | 271 | 297 | 279 | 293 |
| Total debt | 11.883 | 11.804 | 9.229 | 9.068 | 12.357 | 11.891 | 4.550 | 3.376 | 3.339 | 1.117 | 1.126 | 1.088 | 1.006 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK THERS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Thers | Management | 0 companies |