| Revenue | — | — |
| EBITDA | DKK -52K | -38% |
| Net profit | DKK 949K | +994% |
| Total assets | DKK 13,4M | +9% |
| Equity | DKK 13,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -3 | -4 | -11 | -37 | -56 | -74 | -30 | -40 | -39 | -35 | -38 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -3 | -4 | -11 | -37 | -56 | -74 | -30 | -40 | -39 | -35 | -38 | -52 |
| Net financials | -17 | 8 | -18 | -19 | 13.381 | 3.203 | -126 | 272 | -179 | 1.325 | -425 | 126 | -69 | 1.312 |
| Profit before tax | -18 | 4 | -20 | -23 | 13.370 | 3.166 | -183 | 198 | -209 | 1.285 | -464 | 91 | -106 | 1.260 |
| Tax | -0 | -0 | -0 | -0 | 27 | -0 | -0 | 2 | -0 | 247 | -0 | -0 | -0 | 311 |
| Net profit | -18 | 4 | -20 | -23 | 13.344 | 3.166 | -183 | 196 | -209 | 1.038 | -464 | 91 | -106 | 949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 405 | 400 | 396 | 12.022 | 15.060 | 14.776 | 14.482 | 13.769 | 14.549 | 13.731 | 12.943 | 12.334 | 13.439 |
| Equity | 102 | 106 | 85 | 63 | 11.987 | 15.049 | 14.761 | 14.457 | 13.748 | 14.286 | 13.322 | 12.914 | 12.307 | 13.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 288 |
| Short-term debt | 276 | 299 | 314 | 333 | 35 | 11 | 15 | 25 | 21 | 23 | 409 | 29 | 27 | 30 |
| Total debt | 276 | 299 | 314 | 333 | 35 | 11 | 15 | 25 | 21 | 263 | 409 | 29 | 27 | 318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|