| Revenue | DKK -16K | +86% |
| EBITDA | DKK -16K | -86% |
| Net profit | DKK 5M | +21% |
| Total assets | DKK 102,2M | +3% |
| Equity | DKK 77,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -11 | -11 | -11 | -99 | -354 | -105 | -35 | -14 | -7 | -9 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -546 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -11 | -11 | -11 | -99 | -899 | -105 | -35 | -14 | -7 | -9 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -24 | -143 | -180 | -180 | -180 | -180 | -180 | -21 | -0 |
| EBIT | -7 | -7 | -7 | -11 | -11 | -35 | -242 | -1.079 | -285 | -215 | -194 | -187 | -30 | -16 |
| Net financials | 4.366 | 2.985 | 5.531 | 5.460 | 5.072 | 5.439 | 7.960 | 9.416 | 4.197 | 10.204 | 10.809 | 219 | 3.915 | 4.821 |
| Profit before tax | 4.359 | 2.978 | 5.524 | 5.449 | 5.062 | 5.404 | 7.718 | 8.336 | 3.911 | 9.990 | 10.615 | 32 | 3.886 | 4.805 |
| Tax | -2 | 57 | 80 | 118 | 140 | 162 | 138 | -39 | 59 | -17 | -130 | -279 | -212 | -159 |
| Net profit | 4.361 | 2.921 | 5.444 | 5.331 | 4.922 | 5.242 | 7.580 | 8.375 | 3.852 | 10.006 | 10.745 | 311 | 4.097 | 4.964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.527 | 18.406 | 27.667 | 28.919 | 33.480 | 46.176 | 54.154 | 69.965 | 76.454 | 87.062 | 96.564 | 102.896 | 99.360 | 102.169 |
| Equity | 15.024 | 17.849 | 23.196 | 28.427 | 33.349 | 38.591 | 46.171 | 54.546 | 57.563 | 65.569 | 71.315 | 71.511 | 75.491 | 77.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.854 | 2.725 | 0 | 0 | 1.033 |
| Short-term debt | 503 | 558 | 4.470 | 492 | 131 | 7.551 | 7.951 | 15.384 | 18.863 | 19.627 | 22.525 | 31.385 | 23.869 | 23.682 |
| Total debt | 503 | 558 | 4.470 | 492 | 131 | 7.551 | 7.951 | 15.384 | 18.863 | 21.481 | 25.250 | 31.385 | 23.869 | 24.715 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|