| Revenue | — | — |
| EBITDA | DKK 3,4M | +14% |
| Net profit | DKK 3,9M | +72% |
| Total assets | DKK 16,6M | +6% |
| Equity | DKK 16,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 691 | 2.542 | -51 | 2.167 | 2.541 | 17.423 | -83 | 15 | -360 | -71 | -170 | -155 | 2.991 | 3.423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 691 | 2.542 | -51 | 2.167 | 2.541 | 17.423 | -83 | 15 | -360 | -71 | -170 | -155 | 2.991 | 3.423 |
| Net financials | 721 | 2.571 | 24 | 2.227 | 2.619 | 17.640 | -293 | 2.056 | -70 | 1.030 | -1.474 | -2.801 | 2.502 | 4.075 |
| Profit before tax | 717 | 2.567 | 20 | 2.221 | 2.609 | 17.616 | -351 | 1.989 | -124 | 984 | -1.516 | -2.842 | 2.456 | 4.037 |
| Tax | 6 | 5 | 16 | 11 | 13 | 37 | -71 | 420 | 43 | 222 | -305 | 215 | 179 | 126 |
| Net profit | 711 | 2.562 | 4 | 2.209 | 2.596 | 17.579 | -280 | 1.569 | -167 | 762 | -1.211 | -3.056 | 2.277 | 3.910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.886 | 4.454 | 4.462 | 6.567 | 9.073 | 26.864 | 20.159 | 21.916 | 17.189 | 17.943 | 16.553 | 13.385 | 15.635 | 16.610 |
| Equity | 1.879 | 4.440 | 4.444 | 6.554 | 9.049 | 26.524 | 20.144 | 21.606 | 17.139 | 17.788 | 16.462 | 13.288 | 15.443 | 16.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 18 | 13 | 25 | 339 | 15 | 310 | 51 | 155 | 91 | 97 | 192 | 257 |
| Total debt | 7 | 14 | 18 | 13 | 25 | 339 | 15 | 310 | 51 | 155 | 91 | 97 | 192 | 257 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|