| Revenue | DKK -60K | +173% |
| EBITDA | DKK -60K | -173% |
| Net profit | DKK 311K | -75% |
| Total assets | DKK 14,8M | +2% |
| Equity | DKK 14,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 691 | 2.542 | -51 | 1.838 | 960 | 3.622 | -18 | -13 | -16 | -20 | -21 | 11 | -22 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 691 | 2.542 | -51 | 1.838 | 960 | 3.622 | -18 | -13 | -16 | -20 | -21 | 11 | -22 | -60 |
| Net financials | 721 | 2.571 | 24 | 1.632 | 1.301 | 3.923 | -872 | 2.096 | 850 | 2.017 | -2.554 | 1.471 | 1.591 | 465 |
| Profit before tax | 717 | 2.567 | 20 | 1.626 | 1.269 | 3.910 | -890 | 2.083 | 835 | 1.997 | -2.575 | 1.482 | 1.569 | 405 |
| Tax | 6 | 5 | 16 | -0 | 14 | 60 | -0 | 263 | 184 | 441 | -563 | 326 | 345 | 94 |
| Net profit | 711 | 2.562 | 4 | 1.626 | 1.256 | 3.849 | -890 | 1.820 | 651 | 1.556 | -2.012 | 1.156 | 1.224 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.886 | 4.454 | 4.462 | 6.095 | 7.297 | 11.148 | 10.143 | 12.160 | 12.947 | 14.950 | 12.081 | 13.242 | 14.528 | 14.832 |
| Equity | 1.879 | 4.440 | 4.444 | 6.070 | 7.275 | 11.073 | 10.131 | 11.897 | 12.492 | 13.991 | 11.923 | 13.019 | 14.182 | 14.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 18 | 25 | 22 | 75 | 12 | 263 | 455 | 958 | 159 | 222 | 346 | 406 |
| Total debt | 7 | 14 | 18 | 25 | 22 | 75 | 12 | 263 | 455 | 958 | 159 | 222 | 346 | 406 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|