| Revenue | DKK -13K | +32% |
| EBITDA | DKK -13K | -32% |
| Net profit | DKK -715K | -238% |
| Total assets | DKK 6,5M | -3% |
| Equity | DKK 1,5M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -8 | -8 | -7 | -8 | -9 | -10 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -6 | -8 | -8 | -7 | -8 | -9 | -10 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -6 | -8 | -8 | -7 | -8 | -9 | -10 | -10 | -13 |
| Net financials | 64 | 81 | 40 | 15 | 77 | 85 | -129 | 117 | 65 | 185 | 417 | 548 | -700 |
| Profit before tax | 64 | 81 | 40 | 15 | 70 | 77 | -137 | 111 | 57 | 175 | 407 | 538 | -713 |
| Tax | 21 | 21 | 10 | 21 | 14 | 17 | -0 | -0 | 3 | 36 | 5 | 18 | 2 |
| Net profit | 42 | 61 | 30 | -6 | 56 | 60 | -137 | 111 | 55 | 140 | 403 | 519 | -715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.626 | 1.627 | 1.666 | 1.629 | 1.707 | 1.778 | 1.657 | 2.339 | 3.088 | 4.282 | 6.047 | 6.658 | 6.452 |
| Equity | 1.570 | 1.581 | 1.561 | 1.505 | 1.511 | 1.519 | 1.330 | 1.386 | 1.386 | 1.469 | 1.814 | 2.275 | 1.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 47 | 106 | 124 | 196 | 259 | 327 | 953 | 1.702 | 2.813 | 4.233 | 4.383 | 4.953 |
| Total debt | 56 | 47 | 106 | 124 | 196 | 259 | 327 | 953 | 1.702 | 2.813 | 4.233 | 4.383 | 4.953 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|