| Revenue | DKK -21K | +14% |
| EBITDA | DKK -30K | +76% |
| Net profit | DKK -3K | +79% |
| Total assets | DKK 938K | -14% |
| Equity | DKK 876K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -33 | -14 | -15 | -19 | -23 | -15 | -17 | -20 | -19 | -18 | -21 |
| Staff expenses | -90 | -90 | -97 | -92 | -109 | -109 | -108 | -108 | -108 | -108 | -108 | -108 | -9 |
| EBITDA | -96 | -102 | -130 | -106 | -124 | -128 | -131 | -123 | -125 | -128 | -127 | -126 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -102 | -130 | -106 | -124 | -128 | -131 | -123 | -125 | -128 | -127 | -126 | -30 |
| Net financials | 725 | 121 | 368 | 523 | -173 | 126 | -247 | 307 | 411 | 76 | -266 | 110 | 26 |
| Profit before tax | 629 | 19 | 238 | 417 | -297 | -2 | -378 | 184 | 286 | -52 | -393 | -16 | -3 |
| Tax | 34 | 5 | 58 | 100 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 596 | 14 | 180 | 317 | -300 | -2 | -378 | 184 | 286 | -52 | -393 | -16 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.959 | 2.878 | 3.011 | 2.866 | 2.279 | 2.077 | 1.498 | 1.574 | 1.761 | 1.590 | 1.112 | 1.087 | 938 |
| Equity | 2.953 | 2.871 | 2.952 | 2.769 | 2.269 | 2.067 | 1.489 | 1.565 | 1.740 | 1.575 | 1.068 | 1.002 | 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 59 | 97 | 10 | 10 | 10 | 10 | 22 | 15 | 44 | 86 | 61 |
| Total debt | 6 | 7 | 59 | 97 | 10 | 10 | 10 | 10 | 22 | 15 | 44 | 86 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|