| Revenue | DKK 22,2M | -84% |
| EBITDA | DKK 15,1M | -80% |
| Net profit | DKK 1,1M | -97% |
| Total assets | DKK 251,4M | -37% |
| Equity | DKK 110,8M | +1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 93.736 | 95.750 | 119.043 | 138.244 | 22.186 |
| Staff expenses | -6.417 | -5.477 | -5.766 | -6.382 | -7.124 |
| EBITDA | 42.150 | 38.357 | 36.666 | 73.938 | 15.062 |
| Depreciation & amort. | -21.340 | -28.172 | -25.147 | -21.808 | -6.637 |
| EBIT | 20.810 | 10.185 | 11.519 | 52.130 | 8.425 |
| Net financials | -8.149 | -7.556 | -6.360 | -3.389 | -7.063 |
| Profit before tax | 14.661 | 2.629 | 5.159 | 48.741 | 1.362 |
| Tax | 8.936 | 579 | 1.136 | 10.724 | 300 |
| Net profit | 5.725 | 2.050 | 4.023 | 38.017 | 1.062 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 375.698 | 358.856 | 347.349 | 399.410 | 251.411 |
| Equity | 65.646 | 67.695 | 71.718 | 109.735 | 110.797 |
| Long-term debt | 220.482 | 186.214 | 169.211 | 3.500 | 10.188 |
| Short-term debt | 68.701 | 90.004 | 96.511 | 267.304 | 111.256 |
| Total debt | 289.183 | 276.218 | 265.722 | 270.804 | 121.444 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
CB Management | Management | 2019 – 2023 |
JJ Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
JU Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
KS Management | Management | 2009 – 2019 |
CH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2013 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (30) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2018 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2023 – 2023 | |
| Deputy Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2009 – 2010 | |
| Deputy Chairman | 2009 – 2010 | |
| Deputy Chairman | 2010 – 2013 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2009 – 2013 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bøgeskov Mogensen | Management | 0 companies |
| Jørgen Juhl Andreasen | Chief Executive Officer | 0 companies |
| Jørgen Udby | Chief Executive Officer | 0 companies |
| Claus Lindholt Mikkelsen | Chief Executive Officer | 0 companies |
| Knud Schousboe | Management | 0 companies |
| Christian Hagelskjær | Chief Executive Officer | 0 companies |
| Pernille Rüsz Bloch | Chairman | 0 companies |
| Niels Kristian Jensen | Board of Directors | 0 companies |
| Kim Kirkeby | Board of Directors | 0 companies |
| Eli Vium Nielsen | Board of Directors | 0 companies |
| Jacob Hvalkof-Rafn | Board of Directors | 0 companies |
| Martin Dåsbjerg | Board of Directors | 0 companies |
| Tim Pindstofte | Board of Directors | 0 companies |
| Frank Skaanning Wennerberg | Board of Directors | 0 companies |
| Margit Laumann | Board of Directors | 0 companies |
| Kazuo Matsuoka | Board of Directors | 0 companies |
| Kurt Nygaard | Chairman | 0 companies |
| Ole Poulsen Stride | Board of Directors | 0 companies |
| Bjarne Sørensen | Board of Directors | 0 companies |
| Kjeld Ejner Graversgård-Knudsen | Deputy Chairman | 0 companies |
| Aage Juhl Jørgensen | Board of Directors | 0 companies |
| Martin Hulgaard | Board of Directors | 0 companies |
| Jørgen Larsen Tørnæs | Board of Directors | 0 companies |
| Bjarke Mollerup Bitsch | Board of Directors | 0 companies |
| Mads Jakobsen | Deputy Chairman | 0 companies |
| Niels Erik Krawack | Board of Directors | 0 companies |
| Kent Troldtoft Pedersen | Board of Directors | 0 companies |
| Esben Juulsgaard Brødbæk | Board of Directors | 0 companies |
| Nils Ulrik Nielsen | Chairman | 0 companies |
| Flemming Grysbæk | Board of Directors | 0 companies |
| Eigil Vestergaard Bodilsen | Board of Directors | 0 companies |
| Emil Brinch Vestergaard | Board of Directors | 0 companies |
| Niels Viggo Lynghøj Christensen | Deputy Chairman | 0 companies |
| Finn Orvad | Board of Directors | 0 companies |
| Grethe Hestbech | Board of Directors | 0 companies |
| Ikutaroh Saitoh | Board of Directors | 0 companies |
| Ole Gravgaard Jensen | Deputy Chairman | 0 companies |
| Ole Agergaard Olsen | Deputy Chairman | 0 companies |
| Niels Erik Skovmose Madsen | Chairman | 0 companies |
| Arne Lægaard | Board of Directors | 0 companies |
| Kristian Gade | Board of Directors | 0 companies |
| Flemming Odde | Deputy Chairman | 0 companies |
| Karsten Filsø | Board of Directors | 0 companies |