| Revenue | DKK -25K | -50% |
| EBITDA | DKK -25K | +85% |
| Net profit | DKK 87K | -20% |
| Total assets | DKK 8,7M | -14% |
| Equity | DKK 8,4M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 748 | 776 | 755 | 691 | 776 | 390 | 507 | 786 | 694 | 727 | 8.220 | -51 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 748 | 776 | 755 | 691 | 776 | 390 | 507 | 786 | 694 | 349 | 8.220 | -169 | -25 |
| Depreciation & amort. | -221 | -221 | -221 | -221 | -353 | -353 | -353 | -356 | -372 | -271 | -281 | -35 | -0 | -0 |
| EBIT | 498 | 527 | 555 | 534 | 338 | 423 | 37 | 151 | 414 | 423 | 67 | 8.185 | -169 | -25 |
| Net financials | -441 | -440 | -368 | -414 | -221 | -206 | -190 | -153 | -158 | -106 | -97 | 377 | 310 | 138 |
| Profit before tax | 57 | 87 | 188 | 121 | 117 | 216 | -153 | -2 | 255 | 317 | -29 | 8.562 | 141 | 113 |
| Tax | 14 | -123 | 41 | 26 | 26 | 49 | -34 | -0 | 56 | 70 | 48 | 2.430 | 31 | 25 |
| Net profit | 43 | 210 | 146 | 94 | 90 | 168 | -119 | -1 | 199 | 247 | -78 | 6.132 | 110 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.819 | 13.741 | 13.513 | 14.491 | 14.734 | 14.472 | 13.965 | 13.741 | 14.733 | 13.794 | 15.384 | 10.170 | 10.087 | 8.662 |
| Equity | 2.864 | 3.074 | 3.220 | 3.314 | 3.404 | 3.572 | 3.453 | 3.452 | 3.651 | 3.898 | 3.820 | 9.952 | 9.940 | 8.443 |
| Long-term debt | 9.151 | 8.748 | 8.304 | 9.452 | 8.479 | 7.986 | 7.488 | 6.968 | 8.063 | 7.436 | 6.804 | 0 | 0 | 0 |
| Short-term debt | 618 | 856 | 885 | 594 | 1.694 | 1.708 | 1.852 | 2.150 | 1.792 | 1.163 | 4.760 | 217 | 147 | 220 |
| Total debt | 9.769 | 9.604 | 9.189 | 10.046 | 10.173 | 9.695 | 9.340 | 9.118 | 9.855 | 8.598 | 11.564 | 217 | 147 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
CLAUS OG HELLE MIDTGAARD HOLDING A/S | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Midtgaard | Founder | 0 companies |