| Revenue | — | — |
| EBITDA | DKK -201K | +99% |
| Net profit | DKK -298K | +99% |
| Total assets | DKK 23,6M | +22% |
| Equity | DKK 19,2M | +35% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13.781 | -29.166 | -26.114 | -25.172 | — | — | — | 0 | 0 | 0 | 36.193 | 0 | — | — |
| Staff expenses | -4.762 | -7.620 | -11.097 | -11.427 | -7.409 | -0 | -0 | -35.127 | -49.682 | -258.933 | -340.316 | -0 | -0 | -0 |
| EBITDA | -18.543 | -36.786 | -37.211 | -36.599 | -29.001 | -63.520 | -131.042 | -231.652 | -335.095 | -621.346 | -635.169 | -41.241 | -27.041 | -201 |
| Depreciation & amort. | -17 | -173 | -506 | -504 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18.560 | -36.959 | -37.717 | -37.102 | -29.001 | -63.520 | -131.042 | -231.652 | -335.095 | -621.346 | -635.169 | -41.241 | -27.041 | -201 |
| Net financials | 523 | -54 | -1 | -731 | 40 | 85 | -662 | -3.448 | -7.043 | -26.558 | 1.545 | 73.563 | 993 | -97 |
| Profit before tax | -18.037 | -37.013 | -37.718 | -37.833 | -28.961 | -63.435 | -131.704 | -235.100 | 342.138 | -647.905 | -633.624 | 32.322 | -26.048 | -298 |
| Tax | -1.250 | -1.250 | -6.250 | -5.875 | -2.750 | -5.500 | -5.500 | -5.500 | -5.500 | -5.500 | -5.500 | -2.750 | -0 | -0 |
| Net profit | -16.787 | -35.763 | -31.468 | -31.958 | -26.211 | -57.935 | -126.204 | -229.600 | 336.638 | -642.405 | -628.124 | 35.072 | -26.048 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.757 | 65.921 | 35.564 | 95.545 | 85.143 | 31.941 | 662.817 | 440.876 | 180.237 | 786.800 | 156.943 | 56.826 | 19.312 | 23.558 |
| Equity | 57.239 | 63.195 | 31.727 | 89.741 | 75.026 | 17.509 | 615.702 | 388.156 | 54.668 | 611.406 | -1.121 | 40.974 | 14.242 | 19.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 931 | 61.802 | 33.535 | 33.300 | 98 | 0 | 0 |
| Short-term debt | 3.519 | 2.725 | 3.837 | 5.803 | 10.117 | 14.432 | 47.115 | 51.789 | 64.766 | 141.859 | 124.764 | 15.753 | 5.070 | 4.310 |
| Total debt | 3.519 | 2.725 | 3.837 | 5.803 | 10.117 | 14.432 | 47.115 | 52.720 | 126.568 | 175.394 | 158.064 | 15.851 | 5.070 | 4.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TK Management | Management | 2009 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Management | Management | 2022 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH INVESTMENT ApS | Company | 20.0% | 20.0% | 2024 |
Komet Holding A/S | Company | 20.0% | 20.0% | 2025 |
Færch B Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2020 | |
Novo Holdings A/S | Company | 5.0% | 5.0% | 2020 |
SUNSTONE LIFE SCIENCE VENTURES FUND II K/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2015 | |
Nordic Compound Invest A/S | Company | 20.0% | 20.0% | 2024 |
Scandinavian Investment Group A/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Færch Bendtsen | Chief Executive Officer | 0 companies |
| Thomas Kirkegaard Jensen | Management | 0 companies |
| Kim Narelle Stratton | Chief Executive Officer | 0 companies |
| Christophe Dominique Luc Charles Bourdon | Chief Executive Officer | 0 companies |
| John Sommer Schmidt | Management | 0 companies |
| Anders Vadsholt | Chief Executive Officer | 0 companies |
| Anders Mørkeberg Hinsby | Chief Executive Officer | 0 companies |
| Christophe Dominique Luc Charles Bourdon | Chief Executive Officer | 0 companies |
| Patrick Johan Hendrik Krol | Board of Directors | 0 companies |
| Stephanie Smith Okey | Board of Directors | 0 companies |
| Bobby G Soni | Board of Directors | 0 companies |
| Martijn Kleijwegt | Board of Directors | 0 companies |
| Martin Bonde | Board of Directors | 0 companies |
| Rémi, Pascal, Louis Droller | Board of Directors | 0 companies |
| Michael Shlomo Gabriely Hove | Chairman | 0 companies |
| Kim Lennart Dueholm | Board of Directors | 0 companies |
| Lars Tylvad Andersen | Board of Directors | 0 companies |
| Nanna Liebach Lüneborg | Board of Directors | 0 companies |
| Hakan Goker | Board of Directors | 0 companies |
| Catherine Moukheibir | Board of Directors | 0 companies |
| Peter Moldt | Board of Directors | 0 companies |
| Carrolee Barlow | Board of Directors | 0 companies |
| Henrijette Elsebeth Richter | Board of Directors | 0 companies |
| Sten Verland | Board of Directors | 0 companies |
| Anders Hedegaard | Board of Directors | 0 companies |
| Jakob Alsted Have | Board of Directors | 0 companies |
| Andrew Paul Mercieca | Board of Directors | 0 companies |
| Martin Rahbek Kornum | Board of Directors | 0 companies |
| Georges Gemayel | Chairman | 0 companies |
| Bo Jesper Hansen | Chairman | 0 companies |
| Marja Helena Jäättelä | Board of Directors | 0 companies |