| Revenue | DKK 23,8M | +5% |
| EBITDA | DKK 5,3M | +2% |
| Net profit | DKK 4,1M | +5% |
| Total assets | DKK 40,6M | -8% |
| Equity | DKK 25,5M | +4% |
| Employees | 40 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36.680 | 37.643 | 18.415 | 22.730 | 23.780 |
| Staff expenses | -25.384 | -25.860 | -18.290 | -17.507 | -18.460 |
| EBITDA | 11.297 | 11.783 | 125 | 5.223 | 5.321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -59 |
| EBIT | 11.297 | 11.783 | 125 | 5.223 | 5.262 |
| Net financials | 219 | 299 | 201 | -196 | -7 |
| Profit before tax | 11.515 | 12.082 | 326 | 5.027 | 5.255 |
| Tax | 2.535 | 2.660 | 73 | 1.110 | 1.160 |
| Net profit | 8.981 | 9.421 | 253 | 3.917 | 4.095 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.659 | 56.130 | 52.886 | 44.045 | 40.568 |
| Equity | 30.848 | 34.269 | 28.522 | 24.439 | 25.534 |
| Long-term debt | 2.278 | 1.369 | 0 | 1.215 | 1.095 |
| Short-term debt | 22.432 | 20.492 | 24.187 | 18.320 | 13.803 |
| Total debt | 24.710 | 21.861 | 24.187 | 19.535 | 14.898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2023 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Burke Vedsmand | Management | 0 companies |
| Lars Ditlev Vedsmand | Board of Directors | 0 companies |
| Jess Palle Thaisen | Board of Directors | 0 companies |
| Henrik Virén Bengtsson | Board of Directors | 0 companies |
| Mette Boskov Vedsmand | Board of Directors | 0 companies |
| Jakob Stausholm | Board of Directors | 0 companies |
| Svend Nielsen | Board of Directors | 0 companies |