| Revenue | DKK 6,4M | +1% |
| EBITDA | DKK 6,3M | +2% |
| Net profit | DKK 1,4M | +37% |
| Total assets | DKK 102,4M | -3% |
| Equity | DKK 62,2M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.152 | 2.870 | 3.661 | 4.152 | 4.325 | 3.744 | 3.851 | 2.469 | 3.479 | 4.936 | 6.146 | 5.903 | 6.310 | 6.386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.152 | 2.870 | 3.661 | 4.152 | 4.269 | 3.744 | 3.851 | 2.469 | 3.479 | 4.936 | 6.146 | 5.903 | 6.148 | 6.296 |
| Depreciation & amort. | -248 | -565 | -649 | -796 | -787 | -887 | -918 | -1.015 | -1.072 | -2.609 | -3.311 | -3.545 | -3.537 | -3.359 |
| EBIT | 2.904 | 2.306 | 3.012 | 3.357 | 3.482 | 2.857 | 2.933 | 1.454 | 2.407 | 2.327 | 2.834 | 2.357 | 2.611 | 2.937 |
| Net financials | -1.537 | -1.567 | -797 | -780 | -900 | -565 | -880 | -1.058 | -794 | -1.156 | -712 | -1.029 | -1.326 | -1.131 |
| Profit before tax | 1.367 | 739 | 2.215 | 2.576 | 2.583 | 2.293 | 2.053 | 396 | 1.613 | 1.171 | 2.122 | 1.328 | 1.284 | 1.806 |
| Tax | 177 | 119 | 489 | 766 | 679 | 594 | 450 | 259 | 355 | 214 | 465 | 280 | 253 | 391 |
| Net profit | 1.189 | 621 | 1.726 | 1.810 | 1.904 | 1.698 | 1.603 | 136 | 1.258 | 957 | 1.658 | 1.048 | 1.031 | 1.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.361 | 36.862 | 41.263 | 41.886 | 41.451 | 46.103 | 49.500 | 55.453 | 65.801 | 89.815 | 99.172 | 112.677 | 105.113 | 102.439 |
| Equity | 1.555 | 2.176 | 3.902 | 5.712 | 7.616 | 9.314 | 10.917 | 11.836 | 33.094 | 49.051 | 58.709 | 59.757 | 60.788 | 62.203 |
| Long-term debt | 31.256 | 32.029 | 33.586 | 32.475 | 30.365 | 33.320 | 34.631 | 11.901 | 9.966 | 22.939 | 28.191 | 58.905 | 51.604 | 22.441 |
| Short-term debt | 2.290 | 2.376 | 3.402 | 3.181 | 2.846 | 2.743 | 3.226 | 31.009 | 21.802 | 16.775 | 11.283 | 22.053 | 17.308 | 17.395 |
| Total debt | 33.546 | 34.405 | 36.988 | 35.656 | 33.211 | 36.063 | 37.857 | 42.911 | 31.768 | 39.714 | 39.474 | 52.061 | 43.745 | 39.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DITLEV-BURKE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ditlev Vedsmand | Management | 0 companies |