| Revenue | DKK 11K | -113% |
| EBITDA | DKK 11K | +113% |
| Net profit | DKK 12K | +113% |
| Total assets | DKK 156K | -62% |
| Equity | DKK 121K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 852 | 1.462 | 639 | 357 | 790 | -321 | -210 | 313 | -37 | -6 | -232 | -26 | -91 | 11 |
| Staff expenses | -457 | -913 | -722 | -433 | -196 | -351 | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 395 | 550 | -83 | -76 | 595 | -672 | -341 | 313 | -37 | -6 | -232 | -26 | -91 | 11 |
| Depreciation & amort. | -0 | -0 | -4 | -8 | -8 | -8 | -8 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 395 | 550 | -87 | -84 | 587 | -680 | -349 | 309 | -37 | -6 | -232 | -26 | -91 | 11 |
| Net financials | 0 | 1 | 1 | 1 | 1 | -0 | -1 | -0 | -2 | -2 | -3 | -1 | 0 | 0 |
| Profit before tax | 395 | 551 | -86 | -84 | 587 | -680 | -350 | 309 | -39 | -8 | -235 | -27 | -91 | 12 |
| Tax | 100 | 140 | -0 | -0 | 95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 296 | 411 | -86 | -84 | 492 | -680 | -350 | 309 | -39 | -8 | -235 | -27 | -91 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 2.109 | 1.224 | 1.093 | 1.703 | 859 | 295 | 751 | 486 | 506 | 343 | 364 | 411 | 156 |
| Equity | 1.008 | 1.419 | 823 | 739 | 1.232 | 552 | 201 | 510 | 470 | 462 | 227 | 200 | 109 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 690 | 401 | 353 | 471 | 308 | 94 | 242 | 15 | 44 | 116 | 164 | 302 | 35 |
| Total debt | 529 | 690 | 401 | 353 | 471 | 308 | 94 | 242 | 15 | 44 | 116 | 164 | 302 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2009 | — | — |
SF Management | Management | 2009 | — | — |
CH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CTH ERHVERV ApS | Company | 50.0% | 50.0% | 2013 |
SFI ERHVERV ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Søndergaard Nielsen | Management | 0 companies |
| Steen Fischer | Management | 0 companies |
| Carsten Houtved | Management | 0 companies |