| Revenue | DKK -19K | +126% |
| EBITDA | DKK -19K | -126% |
| Net profit | DKK 40K | -16% |
| Total assets | DKK 4,4M | +9% |
| Equity | DKK 1,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 34 | 35 | 34 | -10 | -13 | -22 | 70 | 91 | 19 | -26 | -20 | -8 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 76 | 35 | 34 | -10 | -13 | -22 | 70 | 5 | 19 | -26 | -20 | -8 | -19 |
| Depreciation & amort. | -67 | 21 | -41 | -41 | -2 | -0 | -0 | -40 | -44 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 55 | -6 | -7 | -12 | -13 | -22 | 30 | -39 | 19 | -26 | -20 | -8 | -19 |
| Net financials | 14 | 27 | 4 | 25 | 32 | 33 | 32 | -32 | 50 | 788 | 39 | 66 | 54 | 54 |
| Profit before tax | -11 | 82 | -2 | 19 | 20 | 20 | 10 | -2 | 11 | 807 | 13 | 45 | 45 | 36 |
| Tax | -12 | 9 | -8 | -6 | -10 | -8 | -10 | -7 | -9 | 3 | -7 | -1 | -2 | -4 |
| Net profit | 1 | 73 | 5 | 25 | 31 | 27 | 20 | 4 | 20 | 804 | 20 | 46 | 47 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 620 | 573 | 605 | 636 | 660 | 782 | 859 | 1.442 | 2.246 | 3.267 | 3.864 | 4.023 | 4.385 |
| Equity | 64 | 137 | 142 | 167 | 197 | 225 | 244 | 249 | 269 | 1.073 | 1.094 | 1.140 | 1.187 | 1.227 |
| Long-term debt | 233 | 154 | 320 | 420 | 420 | 420 | 520 | 550 | 1.155 | 1.155 | 2.155 | 2.705 | 2.820 | 3.140 |
| Short-term debt | 328 | 329 | 111 | 18 | 19 | 16 | 17 | 60 | 18 | 18 | 18 | 19 | 16 | 18 |
| Total debt | 561 | 483 | 431 | 438 | 439 | 436 | 537 | 610 | 1.173 | 1.173 | 2.173 | 2.724 | 2.836 | 3.158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|