| Revenue | DKK 80K | -122% |
| EBITDA | DKK -720K | -94% |
| Net profit | DKK 1,9M | +170% |
| Total assets | DKK 15,9M | -40% |
| Equity | DKK 9,6M | +25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 23 | 873 | 170 | -7 | -18 | -10 | -12 | -2 | -33 | -99 | -120 | -371 | 80 |
| Staff expenses | -0 | -0 | -824 | -348 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | 23 | 49 | 23 | -7 | -18 | -10 | -12 | -2 | -33 | -99 | -120 | -371 | -720 |
| Depreciation & amort. | 24 | -8 | -58 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -10 | -10 | -0 |
| EBIT | -84 | 15 | -9 | -77 | -7 | -18 | -10 | -12 | -2 | -33 | -107 | -130 | -381 | -720 |
| Net financials | 2 | -1 | -17 | -7 | 1.322 | 9 | 2.763 | 719 | 282 | 1.374 | 1.087 | 703 | -2.438 | 2.641 |
| Profit before tax | -83 | 14 | -26 | -84 | 1.315 | -10 | 2.753 | 708 | 280 | 1.341 | 980 | 573 | -2.820 | 1.921 |
| Tax | -20 | 4 | -6 | -18 | -2 | -16 | -34 | 26 | -13 | -0 | -84 | -66 | -99 | 6 |
| Net profit | -62 | 10 | -20 | -66 | 1.317 | 6 | 2.787 | 681 | 292 | 1.341 | 1.063 | 640 | -2.721 | 1.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 678 | 354 | 103 | 2.075 | 5.183 | 8.871 | 6.851 | 8.446 | 14.585 | 23.514 | 25.788 | 26.333 | 15.891 |
| Equity | 63 | 73 | 53 | -13 | 1.303 | 1.310 | 4.097 | 4.778 | 5.071 | 9.300 | 10.363 | 10.403 | 7.682 | 9.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 26 | 74 | 0 | 7 | 0 |
| Short-term debt | 20 | 599 | 301 | 117 | 772 | 3.874 | 4.774 | 2.073 | 3.324 | 5.259 | 13.077 | 15.385 | 18.644 | 6.294 |
| Total debt | 20 | 599 | 301 | 117 | 772 | 3.874 | 4.774 | 2.073 | 3.375 | 5.285 | 13.151 | 15.385 | 18.651 | 6.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2009 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAUGAARD ANDERSEN HOLDING IVS | Company | 33.3% | 33.3% | 2014 |
BRØNDUM NIELSEN INVEST ApS | Company | 50.0% | 50.0% | 2015 |
REINHOLT A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ib Overvad | Management | 0 companies |
| Bo Flemming Petersen | Chief Executive Officer | 0 companies |
| Kim Daugaard Andersen | Chief Executive Officer | 0 companies |
| Rasmus Sørensen | Management | 0 companies |