| Revenue | DKK -266K | -24647% |
| EBITDA | DKK -301K | -27858% |
| Net profit | DKK -534K | -49336% |
| Total assets | DKK 1,6M | +44466% |
| Equity | DKK -4M | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.733 | -53 | 41 | 4.155 | 0 | -0 | 0 | -0 | 0 | -0 | 2 | 1 | -266 |
| Staff expenses | -3.716 | -443 | -227 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 |
| EBITDA | -1.304 | -592 | -460 | 1.873 | 0 | -0 | 0 | -0 | 0 | -0 | 2 | 1 | -301 |
| Depreciation & amort. | -599 | 221 | -191 | -899 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | -1.903 | -813 | -651 | 974 | 0 | -0 | 0 | -0 | 0 | -0 | 2 | 1 | -303 |
| Net financials | -1.374 | -801 | -276 | -403 | -192 | -177 | -199 | -214 | -236 | -77 | -5 | 0 | -231 |
| Profit before tax | -529 | -1.614 | -926 | 570 | -191 | -177 | -199 | -214 | -236 | -77 | -3 | 1 | -534 |
| Tax | -134 | -127 | 986 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -395 | -1.487 | -1.913 | 570 | -191 | -177 | -199 | -214 | -236 | -77 | -3 | 1 | -534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.765 | 3.783 | 3.318 | 3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 1.578 |
| Equity | 602 | -984 | -2.897 | -2.327 | -2.518 | -2.695 | -2.894 | -3.109 | -3.345 | -3.422 | -3.425 | -3.424 | -3.958 |
| Long-term debt | 0 | 779 | 663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.219 |
| Short-term debt | -20.367 | 3.989 | 5.552 | 5.472 | 2.518 | 2.695 | 2.895 | 3.109 | 3.345 | 3.422 | 3.427 | 3.427 | 1.316 |
| Total debt | -20.367 | 4.767 | 6.215 | 5.472 | 2.518 | 2.695 | 2.895 | 3.109 | 3.345 | 3.422 | 3.427 | 3.427 | 5.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
DE TRE GÅRDE ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Frøkjær | Founder | 0 companies |
| Niklas Vendelboe | Board of Directors | 0 companies |
| Lizzy Frøkjær | Board of Directors | 0 companies |
| Tina Vendelboe | Chairman | 0 companies |
| Mikkel Vendelboe | Board of Directors | 0 companies |