| Revenue | DKK -253K | +58% |
| EBITDA | DKK -253K | -58% |
| Net profit | DKK 1,2M | -67% |
| Total assets | DKK 25,5M | +2% |
| Equity | DKK 13,2M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 406 | 431 | 432 | 432 | 432 | 415 | 32 | -186 | -166 | -189 | -160 | -253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 297 | 180 | 242 | 366 | 311 | 255 | -213 | -186 | -166 | -189 | -160 | -253 |
| Depreciation & amort. | -46 | -0 | -0 | -0 | -1.667 | -84 | -88 | -50 | -50 | -50 | -46 | -32 | -0 |
| EBIT | 36 | 297 | 180 | 242 | -1.301 | 227 | 167 | -263 | -236 | -216 | -235 | -192 | -253 |
| Net financials | 59 | 33 | 40 | 46 | 19 | 32 | -52 | 228 | 1.729 | 5.435 | -2.066 | 4.730 | 1.772 |
| Profit before tax | 95 | 330 | 220 | 288 | -1.282 | 258 | 115 | -35 | 1.493 | 5.219 | -2.301 | 4.538 | 1.519 |
| Tax | 24 | 82 | 46 | 20 | -300 | 75 | 7 | 143 | -53 | 1.176 | -503 | 1.005 | 340 |
| Net profit | 71 | 247 | 174 | 268 | -982 | 183 | 108 | -178 | 1.546 | 4.043 | -1.798 | 3.533 | 1.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.459 | 6.533 | 6.440 | 6.656 | 5.270 | 5.440 | 5.457 | 5.324 | 17.850 | 22.909 | 21.018 | 25.094 | 25.530 |
| Equity | 5.322 | 5.570 | 5.744 | 6.012 | 5.030 | 5.212 | 5.320 | 5.142 | 6.688 | 10.641 | 8.729 | 12.144 | 13.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 463 | 210 | 207 | 196 | 183 | 133 | 166 | 11.148 | 12.259 | 12.289 | 12.949 | 12.325 |
| Total debt | 639 | 463 | 210 | 207 | 196 | 183 | 133 | 166 | 11.148 | 12.259 | 12.289 | 12.949 | 12.325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|