| Revenue | DKK 2,1M | -3% |
| EBITDA | DKK 1,2M | -3% |
| Net profit | DKK 903K | +3% |
| Total assets | DKK 4,9M | +7% |
| Equity | DKK 2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.675 | 1.426 | 2.140 | 1.726 | 1.252 | 1.477 | 1.574 | 2.741 | 3.731 | 1.888 | 1.839 | 2.179 | 2.114 |
| Staff expenses | -1.098 | -1.091 | -1.034 | -1.062 | -799 | -753 | -794 | -814 | -821 | -831 | -776 | -979 | -950 |
| EBITDA | 577 | 335 | 1.106 | 664 | 442 | 724 | 780 | 1.927 | 2.910 | 1.057 | 1.064 | 1.200 | 1.165 |
| Depreciation & amort. | 278 | 329 | 578 | 131 | 87 | -104 | -62 | -56 | -85 | -85 | -91 | -69 | -6 |
| EBIT | 298 | 6 | 528 | 533 | 355 | 620 | 718 | 1.872 | 2.824 | 971 | 972 | 1.132 | 1.159 |
| Net financials | 18 | 0 | 2 | -3 | -2 | 4 | 0 | 40 | -21 | -21 | -22 | -4 | -1 |
| Profit before tax | 316 | 7 | 530 | 531 | 353 | 624 | 718 | 1.912 | 2.803 | 951 | 951 | 1.128 | 1.158 |
| Tax | 83 | 2 | 133 | 127 | 80 | 141 | 162 | 421 | 617 | 210 | 211 | 255 | 255 |
| Net profit | 233 | 5 | 398 | 403 | 273 | 482 | 556 | 1.491 | 2.186 | 741 | 740 | 873 | 903 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.615 | 3.988 | 3.445 | 3.602 | 3.592 | 3.259 | 3.083 | 4.622 | 5.231 | 4.113 | 4.918 | 4.582 | 4.881 |
| Equity | 3.031 | 2.861 | 2.058 | 2.462 | 1.734 | 1.417 | 1.473 | 2.464 | 2.150 | 1.791 | 2.031 | 2.164 | 1.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.409 | 999 | 1.366 | 1.125 | 1.844 | 1.828 | 1.597 | 2.129 | 3.051 | 2.296 | 2.867 | 2.417 | 2.914 |
| Total debt | 1.409 | 999 | 1.366 | 1.125 | 1.844 | 1.828 | 1.597 | 2.129 | 3.051 | 2.296 | 2.867 | 2.417 | 2.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2026 | — | — |
MF Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMVITI HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
Grandjean Holding ApS | Company | 50.0% | 50.0% | 2026 |
SANDVEJS ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grandjean | Management | 0 companies |
| Morten Floyd Sandvej | Founder | 0 companies |
| Jakob Nygaard Petersen | Board of Directors | 0 companies |
| Anette Sandvej | Board of Directors | 0 companies |
| Christina Bauditz Madsen | Board of Directors | 0 companies |
| Jack Harris Hansen | Chairman | 0 companies |
| Ole Nielsen Bach | Board of Directors | 0 companies |
| Tanja Louise Østergaard Hansen | Board of Directors | 0 companies |
| Martin Sandvej | Board of Directors | 0 companies |