| Revenue | DKK 926K | +20% |
| EBITDA | DKK 56K | -59% |
| Net profit | DKK 17K | -82% |
| Total assets | DKK 565K | -10% |
| Equity | DKK 341K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 176 | 641 | 858 | 718 | 415 | 1.348 | 225 | 607 | 965 | 2.885 | 353 | 772 | 926 |
| Staff expenses | -730 | -709 | -645 | -714 | -685 | -442 | -184 | -145 | -569 | -633 | -1.477 | -611 | -635 | -869 |
| EBITDA | -45 | -532 | -4 | 145 | 32 | -27 | 1.164 | 80 | 39 | 331 | 1.407 | -258 | 138 | 56 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -5 | -0 | -0 | -4 | -4 | -28 | -34 | -34 | -30 | -30 |
| EBIT | -55 | -542 | -14 | 135 | 27 | -27 | 1.164 | 76 | 35 | 304 | 1.374 | -292 | 108 | 27 |
| Net financials | 13 | 0 | -1 | -3 | 3 | -1 | -3 | -0 | -11 | -9 | -135 | 3 | -17 | -10 |
| Profit before tax | -42 | -542 | -16 | 132 | 30 | -28 | 1.161 | 76 | 23 | 294 | 1.239 | -289 | 91 | 17 |
| Tax | -10 | -125 | 2 | 28 | 7 | -5 | 255 | 18 | 6 | 66 | 272 | -0 | -0 | -0 |
| Net profit | -32 | -417 | -18 | 104 | 23 | -22 | 906 | 57 | 18 | 228 | 967 | -288 | 91 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 874 | 316 | 464 | 390 | 299 | 2.006 | 236 | 604 | 839 | 2.455 | 524 | 631 | 565 |
| Equity | 340 | -76 | -94 | 10 | 33 | 10 | 916 | 173 | 191 | 419 | 1.271 | 233 | 324 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 950 | 410 | 454 | 357 | 288 | 1.090 | 63 | 410 | 418 | 1.183 | 291 | 307 | 224 |
| Total debt | 186 | 950 | 410 | 454 | 357 | 288 | 1.090 | 63 | 410 | 418 | 1.183 | 291 | 307 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLAKE HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
Inventa A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Albech Sørensen | Chief Executive Officer | 0 companies |
| Morten Kristensen | Board of Directors | 0 companies |
| Pia Grandelag | Chairman | 0 companies |
| Jesper Kristensen | Board of Directors | 0 companies |
| Peter Kristian Lyng Johannesen | Chairman | 0 companies |
| Ole Nørgaard Pedersen | Board of Directors | 0 companies |