| Revenue | DKK 3,4M | +1679% |
| EBITDA | DKK 3,4M | +1679% |
| Net profit | DKK 3,5M | +11328% |
| Total assets | DKK 6,1M | +122% |
| Equity | DKK 5,9M | +142% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 241 | 147 | — | 212 | 217 | 194 | 229 | 224 | 226 | 242 | 248 | 192 | 3.413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 252 | 241 | 147 | 229 | 212 | 217 | 194 | 229 | 224 | 226 | 242 | 248 | 192 | 3.413 |
| Depreciation & amort. | 208 | 208 | 203 | -203 | -203 | -218 | -208 | -208 | -192 | -169 | -163 | -161 | -153 | -0 |
| EBIT | 44 | 33 | -56 | 25 | 9 | -1 | -14 | 21 | 32 | 57 | 79 | 87 | 38 | 3.413 |
| Net financials | -20 | -10 | -4 | -18 | -12 | -9 | -6 | -4 | -1 | -0 | -59 | 9 | 1 | 46 |
| Profit before tax | 24 | 23 | -60 | 8 | 14 | 9 | 3 | 44 | 60 | 89 | 75 | 96 | 39 | 3.459 |
| Tax | 6 | 6 | -63 | 3 | 3 | 2 | 1 | 10 | 13 | 20 | 16 | 21 | 9 | -8 |
| Net profit | 18 | 17 | 3 | 5 | 11 | 7 | 2 | 35 | 46 | 69 | 58 | 75 | 30 | 3.467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.653 | 5.531 | 5.496 | 5.453 | 5.333 | 5.258 | 5.205 | 5.157 | 5.166 | 5.028 | 5.105 | 5.292 | 2.747 | 6.087 |
| Equity | 2.322 | 2.339 | 2.342 | 2.347 | 2.358 | 2.365 | 2.367 | 2.401 | 2.448 | 2.517 | 2.575 | 2.650 | 2.440 | 5.907 |
| Long-term debt | 2.528 | 2.383 | 2.239 | 2.087 | 2.249 | 2.076 | 1.905 | 1.729 | 1.563 | 1.400 | 206 | 0 | 0 | 0 |
| Short-term debt | 373 | 395 | 564 | 689 | 726 | 818 | 933 | 1.027 | 1.155 | 1.111 | 2.324 | 2.467 | 162 | 180 |
| Total debt | 2.901 | 2.778 | 2.803 | 2.776 | 2.975 | 2.893 | 2.838 | 2.756 | 2.718 | 2.511 | 2.530 | 2.467 | 162 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVER VELBÆK ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Velbæk Andersen | Management | 0 companies |