| Revenue | DKK 127K | +1291% |
| EBITDA | DKK 127K | +1291% |
| Net profit | DKK 133K | +925% |
| Total assets | DKK 2,5M | +156% |
| Equity | DKK 1,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 102 | 40 | 62 | 35 | -15 | 59 | -87 | 58 | 41 | 57 | 9 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 102 | 269 | 62 | 35 | -15 | 59 | -87 | 58 | 41 | 57 | 9 | 127 |
| Depreciation & amort. | -90 | -90 | 115 | -96 | -96 | -96 | -54 | -24 | -24 | -24 | -24 | -24 | -28 |
| EBIT | -74 | 11 | 154 | -34 | -61 | -111 | 5 | -111 | 34 | 17 | 33 | -15 | 99 |
| Net financials | -3 | -1 | -2 | -1 | -0 | -0 | 0 | -0 | -0 | -1 | -1 | 0 | -34 |
| Profit before tax | -77 | 10 | 153 | -35 | -61 | -112 | 5 | -111 | 34 | 17 | 32 | -15 | 66 |
| Tax | -19 | 1 | 35 | -13 | -20 | -24 | 1 | -24 | 8 | 4 | -29 | 1 | -67 |
| Net profit | -58 | 9 | 118 | -22 | -41 | -88 | 4 | -86 | 26 | 13 | 61 | -16 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.444 | 1.462 | 1.618 | 1.612 | 1.522 | 1.397 | 1.400 | 1.088 | 989 | 994 | 1.038 | 990 | 2.537 |
| Equity | 1.001 | 1.010 | 1.127 | 1.105 | 1.064 | 976 | 980 | 894 | 920 | 933 | 994 | 978 | 1.111 |
| Long-term debt | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 374 | 378 | 410 | 383 | 362 | 370 | 146 | 25 | 21 | 44 | 12 | 1.427 |
| Total debt | 358 | 374 | 378 | 410 | 383 | 362 | 370 | 146 | 25 | 21 | 44 | 12 | 1.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helle Due Hansen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Due Hansen | Management | 0 companies |