| Revenue | DKK 45K | -625% |
| EBITDA | DKK -466K | -5298% |
| Net profit | DKK 42,4M | +39% |
| Total assets | DKK 131,2M | +44% |
| Equity | DKK 128,9M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -66 | -15 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -23 | -9 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -511 |
| EBITDA | -14 | -66 | -15 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -23 | -9 | -466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 |
| EBIT | -14 | -66 | -15 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -23 | -9 | -535 |
| Net financials | 9.857 | 17.083 | 68 | 2.088 | 375 | 390 | 741 | -4.017 | 4.095 | 6.694 | 19.282 | -2.485 | 30.739 | 42.989 |
| Profit before tax | 9.843 | 17.016 | 53 | 2.082 | 369 | 384 | 735 | -4.023 | 4.088 | 6.685 | 19.273 | -2.508 | 30.731 | 42.454 |
| Tax | 72 | 106 | 193 | 275 | 262 | 267 | 277 | 216 | 146 | 148 | 150 | 145 | 145 | 42 |
| Net profit | 9.771 | 16.910 | -139 | 1.808 | 108 | 117 | 457 | -4.239 | 3.942 | 6.537 | 19.123 | -2.653 | 30.586 | 42.412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.439 | 38.398 | 38.328 | 39.966 | 39.826 | 39.916 | 40.662 | 36.334 | 40.206 | 46.753 | 65.399 | 61.431 | 91.208 | 131.237 |
| Equity | 21.309 | 38.122 | 37.983 | 39.692 | 39.700 | 39.716 | 40.070 | 35.725 | 39.667 | 46.205 | 65.215 | 60.947 | 90.533 | 128.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 275 | 345 | 274 | 126 | 200 | 592 | 609 | 538 | 548 | 184 | 484 | 675 | 2.292 |
| Total debt | 130 | 275 | 345 | 274 | 126 | 200 | 592 | 609 | 538 | 548 | 184 | 484 | 675 | 2.292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|