| Revenue | DKK -7K | +19% |
| EBITDA | DKK -7K | -19% |
| Net profit | DKK 684K | +11% |
| Total assets | DKK 20,1M | +2% |
| Equity | DKK 19,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -2 | — | -4 | -5 | -5 | -5 | — | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -2 | -3 | -4 | -5 | -5 | -5 | -7 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -2 | -3 | -4 | -5 | -5 | -5 | -7 | -6 | -6 | -7 |
| Net financials | -2 | 411 | 265 | 482 | 351 | 579 | 621 | 532 | 499 | 905 | 41 | 658 | 768 |
| Profit before tax | -4 | 410 | 263 | 480 | 347 | 575 | 617 | 527 | 495 | 898 | 34 | 652 | 761 |
| Tax | -8 | -43 | -11 | 34 | -10 | 33 | 37 | 77 | 37 | 137 | -58 | 38 | 77 |
| Net profit | 4 | 453 | 274 | 446 | 357 | 542 | 579 | 451 | 458 | 761 | 92 | 614 | 684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.102 | 20.515 | 18.126 | 18.475 | 18.635 | 19.031 | 18.393 | 18.563 | 18.973 | 19.515 | 19.422 | 19.652 | 20.090 |
| Equity | 17.422 | 17.678 | 17.852 | 18.096 | 18.453 | 18.789 | 17.368 | 17.603 | 17.839 | 18.374 | 18.238 | 18.616 | 19.055 |
| Long-term debt | 1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 2.837 | 274 | 379 | 182 | 242 | 1.025 | 960 | 1.134 | 1.141 | 1.185 | 1.036 | 1.034 |
| Total debt | 1.680 | 2.837 | 274 | 379 | 182 | 242 | 1.025 | 960 | 1.134 | 1.141 | 1.185 | 1.036 | 1.034 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 90.0% | 2009 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|