| Revenue | DKK 75K | -64% |
| EBITDA | DKK -4K | -103% |
| Net profit | DKK 25K | -78% |
| Total assets | DKK 1M | +4% |
| Equity | DKK 802K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -48 | 477 | — | 586 | 275 | 395 | 449 | 155 | 244 | 286 | 285 | 212 | 75 |
| Staff expenses | -0 | -0 | -429 | -0 | -420 | -257 | -118 | -152 | -86 | -61 | -93 | -71 | -84 | -80 |
| EBITDA | -54 | -24 | 48 | 0 | 166 | 18 | 278 | 297 | -67 | 128 | 49 | 142 | 128 | -4 |
| Depreciation & amort. | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -44 | -33 | -6 |
| EBIT | -66 | -36 | 36 | 0 | 166 | 18 | 278 | 297 | -67 | 128 | -10 | 97 | 95 | -11 |
| Net financials | 0 | 0 | -0 | 0 | 0 | -2 | -3 | -3 | 5 | 36 | -49 | 13 | 49 | 43 |
| Profit before tax | -66 | -36 | 35 | 0 | 158 | 16 | 275 | 295 | 7 | 165 | -60 | 110 | 144 | 32 |
| Tax | -11 | -0 | 8 | -0 | 49 | 4 | 61 | 66 | 2 | 30 | -13 | 26 | 32 | 7 |
| Net profit | -55 | -36 | 27 | 0 | 109 | 12 | 214 | 229 | 5 | 134 | -46 | 85 | 112 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 290 | 370 | 0 | 534 | 552 | 673 | 920 | 899 | 905 | 788 | 856 | 992 | 1.033 |
| Equity | 233 | 269 | 296 | 0 | 418 | 430 | 594 | 773 | 723 | 803 | 694 | 665 | 777 | 802 |
| Long-term debt | 0 | -21 | 0 | 0 | 40 | 0 | 59 | 65 | 65 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 0 | 73 | 0 | 76 | 121 | 20 | 83 | 111 | 101 | 94 | 192 | 215 | 231 |
| Total debt | 29 | -21 | 73 | 0 | 116 | 121 | 79 | 147 | 176 | 101 | 94 | 192 | 215 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|