| Revenue | DKK -19K | -211% |
| EBITDA | DKK -19K | -211% |
| Net profit | DKK -37K | -780% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 242K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -43 | 16 | 23 | -12 | -6 | -20 | -9 | -4 | -4 | 38 | 17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -34 | 25 | 23 | -12 | -6 | -20 | -9 | -4 | -4 | 38 | 17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -13 | -14 | -14 | -14 | -14 |
| EBIT | 5 | -34 | 25 | 10 | -25 | -19 | -33 | -22 | -17 | -18 | 25 | 4 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 255 | 7 | 18 | 12 | 14 | 11 | 14 | 7 | -4 |
| Profit before tax | 5 | -34 | 25 | 5 | 230 | -12 | -15 | -10 | -2 | -7 | 39 | 11 | -37 |
| Tax | -0 | -0 | -0 | -0 | 25 | -3 | -0 | -0 | -0 | -0 | 10 | 5 | -0 |
| Net profit | 5 | -34 | 25 | 5 | 205 | -9 | -15 | -10 | -2 | -7 | 29 | 5 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 678 | 854 | 865 | 1.060 | 1.077 | 1.131 | 1.150 | 1.227 | 1.239 | 1.262 | 1.274 | 1.280 |
| Equity | 87 | 53 | 78 | 83 | 287 | 278 | 263 | 254 | 251 | 245 | 274 | 279 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 625 | 776 | 782 | 770 | 799 | 868 | 896 | 976 | 995 | 988 | 995 | 1.038 |
| Total debt | 454 | 625 | 776 | 782 | 770 | 799 | 868 | 896 | 976 | 995 | 988 | 995 | 1.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|