| Revenue | DKK 2,7M | +166% |
| EBITDA | DKK 2,7M | +166% |
| Net profit | DKK 2,2M | +180% |
| Total assets | DKK 10,6M | +16% |
| Equity | DKK 8,8M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -272 | -72 | 223 | 105 | 27 | -15 | -57 | 873 | 2.475 | 1.176 | 1.026 | 2.733 |
| Staff expenses | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -278 | -75 | 223 | 105 | 27 | -15 | -57 | 873 | 2.475 | 1.176 | 1.026 | 2.733 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -278 | -75 | 223 | 105 | 27 | -15 | -57 | 873 | 2.475 | 1.176 | 1.026 | 2.733 |
| Net financials | -5 | -4 | -3 | -100 | -32 | 133 | -397 | -116 | 21 | -9 | -14 | 99 |
| Profit before tax | -282 | -80 | 219 | 5 | -5 | 118 | -454 | 757 | 2.496 | 1.167 | 1.012 | 2.832 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 174 | 223 | 624 |
| Net profit | -282 | -80 | 219 | 5 | -5 | 118 | -454 | 757 | 2.496 | 993 | 789 | 2.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 222 | 182 | 164 | 137 | 123 | 1.154 | 3.978 | 9.584 | 9.481 | 9.179 | 10.609 |
| Equity | -3.340 | -3.419 | -3.200 | -3.195 | -3.200 | -3.082 | -3.536 | -2.779 | 4.779 | 5.772 | 6.561 | 8.769 |
| Long-term debt | 0 | 0 | 0 | 3.222 | 3.254 | 3.122 | 4.490 | 5.939 | 3.141 | 0 | 0 | 0 |
| Short-term debt | 3.572 | 3.641 | 3.382 | 138 | 83 | 83 | 200 | 818 | 1.664 | 3.709 | 2.618 | 1.840 |
| Total debt | 3.572 | 3.641 | 3.382 | 3.359 | 3.338 | 3.205 | 4.690 | 6.757 | 4.805 | 3.709 | 2.618 | 1.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2009 | — | — |
MJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERICIAGADE HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
KOTILLON A/S | Company | 100.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bendixen | Management | 0 companies |
| Morten Jul Rasmussen | Management | 0 companies |