| Revenue | DKK -15K | -71% |
| EBITDA | DKK -15K | +71% |
| Net profit | DKK -395K | -245% |
| Total assets | DKK 183K | -11% |
| Equity | DKK -297K | -404% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 875 | -26 | -50 | -89 | -51 | -15 |
| Staff expenses | -1.192 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | -318 | -33 | -50 | -89 | -51 | -15 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -325 | -33 | -50 | -89 | -51 | -15 |
| Net financials | -33 | -18 | -17 | -3 | -74 | -383 |
| Profit before tax | -358 | -51 | -67 | -92 | -126 | -398 |
| Tax | -90 | -12 | -16 | -24 | -11 | -3 |
| Net profit | -269 | -39 | -51 | -68 | -114 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 322 | 87 | 271 | 285 | 205 | 183 |
| Equity | -285 | -324 | -374 | 62 | 98 | -297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 410 | 646 | 223 | 108 | 480 |
| Total debt | 607 | 410 | 646 | 223 | 108 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2014 | — | — |
KD Management | Management | 2016 | — | — |
JM Management | Management | 2014 | — | — |
KL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RA Holdings ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Pierro Henri Børge Serena Kruse | Management | 0 companies |
| Kenneth Douglas Plummer | Management | 0 companies |
| Jacob Monberg | Management | 0 companies |
| Karl Lücking | Management | 0 companies |
| Klavs Krieger von Lowzow | Chairman | 0 companies |
| Flemming Pätges Allerup | Board of Directors | 0 companies |
| Thomas Richard Witthoff Moberg | Deputy Chairman | 0 companies |