| Revenue | DKK 62K | -78% |
| EBITDA | DKK -2,2M | -885% |
| Net profit | DKK -5,6M | -6% |
| Total assets | DKK 7,4M | -42% |
| Equity | DKK 2,3M | -72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -6 | -18 | -9 | 9 | 173 | 205 | 239 | 179 | 281 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -6 | -6 | -18 | -9 | 9 | 173 | 205 | 239 | 179 | 281 | -2.207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -98 | -141 | -113 | -113 | -113 | -113 |
| EBIT | -7 | -7 | -6 | -6 | -18 | -9 | 1 | 75 | 65 | 127 | 66 | 169 | -2.319 |
| Net financials | 0 | 100 | 199 | 338 | 902 | 582 | 2.042 | 2.128 | 2.239 | 2.235 | 2.440 | -5.401 | -3.272 |
| Profit before tax | -7 | 93 | 193 | 332 | 884 | 573 | 2.053 | 2.203 | 3.869 | 2.361 | 2.506 | -5.232 | -5.591 |
| Tax | -2 | -2 | -11 | -1 | 2 | 2 | 5 | -10 | 5 | 27 | 119 | 33 | -0 |
| Net profit | -5 | 94 | 204 | 334 | 882 | 571 | 2.048 | 2.213 | 3.864 | 2.335 | 2.387 | -5.265 | -5.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.040 | 2.175 | 2.266 | 3.294 | 4.186 | 4.548 | 13.810 | 15.077 | 19.883 | 19.774 | 22.268 | 12.824 | 7.445 |
| Equity | 1.874 | 1.870 | 2.074 | 3.201 | 3.982 | 4.450 | 6.392 | 8.497 | 12.251 | 13.785 | 16.058 | 7.971 | 2.258 |
| Long-term debt | 45 | 5 | 0 | 0 | 0 | 0 | 4.676 | 4.437 | 4.191 | 3.940 | 3.692 | 3.465 | 3.196 |
| Short-term debt | 121 | 300 | 192 | 93 | 204 | 98 | 2.743 | 2.144 | 3.442 | 2.049 | 2.518 | 1.388 | 492 |
| Total debt | 166 | 305 | 192 | 93 | 204 | 98 | 7.419 | 6.580 | 7.632 | 5.989 | 6.210 | 4.853 | 3.688 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|