| Revenue | DKK 2M | +370% |
| EBITDA | DKK 105K | -26% |
| Net profit | DKK 48K | +114% |
| Total assets | DKK 682K | +6% |
| Equity | DKK 145K | +49% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 26 | -80 | 117 | 118 | -57 | 86 | 10 | 10 | 47 | 27 | 434 | 2.038 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -293 | -1.934 |
| EBITDA | 69 | 37 | 26 | -80 | 117 | 118 | -57 | 86 | 10 | 10 | 47 | 27 | 141 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -34 | -34 | -34 | -51 | -32 |
| EBIT | 69 | 37 | 26 | -80 | 117 | 118 | -57 | 86 | -4 | -24 | 12 | -7 | 90 | 73 |
| Net financials | 60 | 4 | 2 | -94 | 103 | 101 | -71 | 87 | 17 | 144 | 118 | 74 | -422 | -11 |
| Profit before tax | 47 | -2 | 2 | -94 | 103 | 101 | -71 | 86 | -8 | 120 | 131 | 67 | -331 | 61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 |
| Net profit | 47 | -2 | 2 | -94 | 103 | 101 | -71 | 86 | -8 | 120 | 131 | 67 | -331 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 100 | 109 | 4 | 122 | 240 | 33 | 119 | 408 | 637 | 726 | 626 | 644 | 682 |
| Equity | -396 | -398 | -396 | -491 | -388 | -287 | -357 | 119 | 111 | 231 | 361 | 428 | 97 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 497 | 505 | 495 | 510 | 527 | 390 | 0 | 297 | 406 | 364 | 197 | 547 | 538 |
| Total debt | 557 | 497 | 505 | 495 | 510 | 527 | 390 | 0 | 297 | 406 | 364 | 197 | 547 | 538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|