| Revenue | DKK 78,4M | +11% |
| EBITDA | DKK -126K | -134% |
| Net profit | DKK 0 | — |
| Total assets | DKK 52,2M | -12% |
| Equity | DKK 25,2M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 59.785 | 61.165 | 67.363 | 70.486 | 78.384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | -135 | 51 | 369 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 158 | -135 | 51 | 369 | -126 |
| Net financials | -158 | -78 | -51 | 477 | 63 |
| Profit before tax | 0 | -213 | 0 | 846 | -63 |
| Tax | -0 | -213 | -0 | 846 | -63 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.230 | 62.623 | 61.611 | 59.413 | 52.244 |
| Equity | 25.229 | 25.229 | 25.229 | 25.229 | 25.229 |
| Long-term debt | 12.269 | 15.782 | 13.545 | 11.796 | 9.756 |
| Short-term debt | 7.516 | 12.657 | 12.980 | 14.482 | 11.361 |
| Total debt | 19.785 | 28.439 | 26.525 | 26.278 | 21.117 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JM Deputy | Deputy | 2026 |
NM Deputy | Deputy | 2026 |
Lv Chief Executive Officer | Chief Executive Officer | 2016 |
JK Management | Management | 2016 |
| Former (7) | ||
ES Deputy | Deputy | 2016 – 2017 |
JW Deputy | Deputy | 2011 – 2014 |
CB Deputy | Deputy | 2014 – 2017 |
MK Deputy | Deputy | 2022 – 2025 |
CL Deputy | Deputy | 2020 – 2025 |
MA Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
HA Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Deputy Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (29) | ||
| Board of Directors | 2018 – 2024 | |
| Deputy Chairman | 2011 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2012 – 2014 | |
| Deputy Chairman | 2014 – 2017 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Madsen | Deputy | 0 companies |
| Esben Sejer Boëtius | Deputy | 0 companies |
| Jytte Willendrup | Deputy | 0 companies |
| Claus Beenfeldt Engskov | Deputy | 0 companies |
| Nina Marie Holmboe | Deputy | 0 companies |
| Line von Benzon Hollesen | Chief Executive Officer | 0 companies |
| Martin Knude Seidenfaden | Deputy | 0 companies |
| Jesper Koziara | Management | 0 companies |
| Christian Lerche | Deputy | 0 companies |
| Marianne Almindsø Andersen | Chief Executive Officer | 0 companies |
| Hans Aksel Jakobsen | Chief Executive Officer | 0 companies |
| Bo Christoph Christiansen | Deputy Chairman | 0 companies |
| Torben Hoffmann | Board of Directors | 0 companies |
| Ivar Haugaard-Hansen | Deputy Chairman | 0 companies |
| Jonas Ring Madsen | Board of Directors | 0 companies |
| Ali Ünsal | Board of Directors | 0 companies |
| Lars Kilhof | Board of Directors | 0 companies |
| Henrik Paaske Kjer | Board of Directors | 0 companies |
| Henning Christiansen | Board of Directors | 0 companies |
| Niels Rolskov | Chairman | 0 companies |
| Marc Nouri Genning | Board of Directors | 0 companies |
| Dorthe Winberg | Board of Directors | 0 companies |
| Brian Hemmingsen | Board of Directors | 0 companies |
| Claus Redder Madsen | Board of Directors | 0 companies |
| Kim Sunesen | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Henrik Gliese Pedersen | Board of Directors | 0 companies |
| Knud Henning Nielsen | Board of Directors | 0 companies |
| Henrik Torsten Larsen | Deputy Chairman | 0 companies |
| Line Krogh Lay Christensen | Deputy Chairman | 0 companies |
| Bill Schønning Glentved | Board of Directors | 0 companies |
| John Tommy Olsen | Board of Directors | 0 companies |
| Thomas Romalt Overgaard | Board of Directors | 0 companies |
| Jan Wammen | Board of Directors | 0 companies |
| Bjarke Stig Abel | Board of Directors | 0 companies |
| Ken Kristensen | Board of Directors | 0 companies |
| Lene Møller Nielsen | Board of Directors | 0 companies |
| Pernille Beckmann | Board of Directors | 0 companies |
| Mikkel Lundemann Rasmussen | Board of Directors | 0 companies |
| Julie Hoff Sørensen | Board of Directors | 0 companies |
| Heidi Serny Jacobsen | Board of Directors | 0 companies |
| Hjalmer Henriksen | Board of Directors | 0 companies |
| Tina Braunstein | Board of Directors | 0 companies |
| Mikael Kasper Hansen | Board of Directors | 0 companies |
| Anette Fynbo Blem | Board of Directors | 0 companies |
| Susanne Juel Olsen | Board of Directors | 0 companies |
| Simon Hegelund Østergaard | Board of Directors | 0 companies |
| Niclas Bekker Poulsen | Board of Directors | 0 companies |
| René Milo | Board of Directors | 0 companies |
| Tanja Rebecca Heien Glückstadt | Board of Directors | 0 companies |
| René Jakobsen | Board of Directors | 0 companies |