| Revenue | DKK 57,6M | -7% |
| EBITDA | DKK -15,2M | -178% |
| Net profit | DKK -15,1M | -186% |
| Total assets | DKK 1,3B | +0% |
| Equity | DKK 1,2B | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78.333 | 84.524 | 62.336 | 59.185 | 215.162 | -116.584 | 50.132 | 53.050 | 61.118 | 55.682 | 62.090 | 57.633 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54.049 | 57.431 | 31.036 | 33.109 | 189.462 | -140.454 | 25.708 | -8.326 | -3.243 | -10.200 | -5.457 | -15.155 |
| Depreciation & amort. | -35.575 | -36.686 | -36.510 | -36.356 | -38.234 | -37.543 | -38.245 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.474 | 20.745 | -5.474 | -3.247 | 151.228 | -177.997 | -12.537 | -8.326 | -3.243 | -10.200 | -5.457 | -15.155 |
| Net financials | 276 | 212 | 219 | 157 | 132 | 23 | -161 | 260 | 928 | 634 | 180 | 99 |
| Profit before tax | 18.750 | 20.957 | -5.255 | -3.090 | 151.360 | -177.974 | -12.698 | -8.066 | -2.315 | -9.566 | -5.277 | -15.056 |
| Tax | 2.716 | 2.741 | 177 | 192 | 168.513 | -173.714 | -357 | -0 | -0 | -0 | -4 | -0 |
| Net profit | 16.034 | 18.216 | -5.432 | -3.282 | -17.153 | -4.260 | -12.341 | -8.066 | -2.315 | -9.566 | -5.273 | -15.056 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.308.165 | 1.315.795 | 1.330.275 | 1.303.820 | 1.480.472 | 1.312.258 | 1.294.958 | 1.287.745 | 1.309.373 | 1.314.101 | 1.325.038 | 1.326.721 |
| Equity | 1.281.643 | 1.299.859 | 1.294.427 | 1.291.145 | 1.244.696 | 1.240.436 | 1.228.095 | 1.220.029 | 1.212.529 | 1.202.963 | 1.197.690 | 1.182.634 |
| Long-term debt | -6.139 | 0 | 0 | 0 | 35.003 | 45.483 | 50.615 | 54.649 | 82.196 | 84.400 | 95.641 | 125.219 |
| Short-term debt | 23.659 | 12.604 | 31.865 | 8.041 | 26.590 | 22.301 | 11.430 | 13.067 | 14.648 | 26.738 | 31.707 | 18.868 |
| Total debt | 23.659 | 12.604 | 31.865 | 8.041 | 61.593 | 67.784 | 62.045 | 67.716 | 96.844 | 111.138 | 127.348 | 144.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy | Deputy | 2026 | — | — |
ES Deputy | Deputy | 2016 | — | — |
JW Deputy | Deputy | 2011 | — | — |
CB Deputy | Deputy | 2014 | — | — |
NM Deputy | Deputy | 2026 | — | — |
Lv Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MK Deputy | Deputy | 2022 | — | — |
JK Management | Management | 2016 | — | — |
CL Deputy | Deputy | 2020 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREVE FORSYNING HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Madsen | Deputy | 0 companies |
| Esben Sejer Boëtius | Deputy | 0 companies |
| Jytte Willendrup | Deputy | 0 companies |
| Claus Beenfeldt Engskov | Deputy | 0 companies |
| Nina Marie Holmboe | Deputy | 0 companies |
| Line von Benzon Hollesen | Chief Executive Officer | 0 companies |
| Martin Knude Seidenfaden | Deputy | 0 companies |
| Jesper Koziara | Management | 0 companies |
| Christian Lerche | Deputy | 0 companies |
| Marianne Almindsø Andersen | Chief Executive Officer | 0 companies |
| Hans Aksel Jakobsen | Chief Executive Officer | 0 companies |
| Bo Christoph Christiansen | Deputy Chairman | 0 companies |
| Torben Hoffmann | Board of Directors | 0 companies |
| Ivar Haugaard-Hansen | Deputy Chairman | 0 companies |
| Jonas Ring Madsen | Board of Directors | 0 companies |
| Ali Ünsal | Board of Directors | 0 companies |
| Lars Kilhof | Board of Directors | 0 companies |
| Henrik Paaske Kjer | Board of Directors | 0 companies |
| Henning Christiansen | Board of Directors | 0 companies |
| Niels Rolskov | Chairman | 0 companies |
| Marc Nouri Genning | Board of Directors | 0 companies |
| Dorthe Winberg | Board of Directors | 0 companies |
| Brian Hemmingsen | Board of Directors | 0 companies |
| Svend Gert Pedersen | Board of Directors | 0 companies |
| Claus Redder Madsen | Board of Directors | 0 companies |
| Kim Sunesen | Board of Directors | 0 companies |
| Mette Oht Klitgaard | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Henrik Gliese Pedersen | Board of Directors | 0 companies |
| Torben Lindholm | Board of Directors | 0 companies |
| Knud Henning Nielsen | Board of Directors | 0 companies |
| Henrik Torsten Larsen | Deputy Chairman | 0 companies |
| Hans-Jørgen Hammer Kirstein | Board of Directors | 0 companies |
| Line Krogh Lay Christensen | Deputy Chairman | 0 companies |
| Bill Schønning Glentved | Board of Directors | 0 companies |
| John Tommy Olsen | Board of Directors | 0 companies |
| Leif Limkilde Bloch | Board of Directors | 0 companies |
| Thomas Romalt Overgaard | Board of Directors | 0 companies |
| Jan Wammen | Board of Directors | 0 companies |
| Bjarke Stig Abel | Board of Directors | 0 companies |
| Ken Kristensen | Board of Directors | 0 companies |
| Lene Møller Nielsen | Board of Directors | 0 companies |
| Pernille Beckmann | Board of Directors | 0 companies |
| Christian Klingenberg Beck | Board of Directors | 0 companies |
| Mikkel Lundemann Rasmussen | Board of Directors | 0 companies |
| Julie Hoff Sørensen | Board of Directors | 0 companies |
| Heidi Serny Jacobsen | Board of Directors | 0 companies |
| Hjalmer Henriksen | Board of Directors | 0 companies |
| Tina Braunstein | Board of Directors | 0 companies |
| Mikael Kasper Hansen | Board of Directors | 0 companies |
| Anette Fynbo Blem | Board of Directors | 0 companies |
| Susanne Juel Olsen | Board of Directors | 0 companies |
| Simon Hegelund Østergaard | Board of Directors | 0 companies |
| Niclas Bekker Poulsen | Board of Directors | 0 companies |
| René Milo | Board of Directors | 0 companies |
| Tanja Rebecca Heien Glückstadt | Board of Directors | 0 companies |
| René Jakobsen | Board of Directors | 0 companies |