| Revenue | DKK 225,3M | -4% |
| EBITDA | DKK 8,8M | -5% |
| Net profit | DKK 6,4M | -4% |
| Total assets | DKK 45,2M | -7% |
| Equity | DKK 20,6M | +20% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 120.865 | 166.845 | 190.565 | 233.780 | 225.321 |
| Staff expenses | -2.511 | -3.251 | -3.202 | -3.630 | -3.837 |
| EBITDA | 2.218 | 2.417 | 6.693 | 9.259 | 8.772 |
| Depreciation & amort. | -4 | -6 | -0 | -0 | -0 |
| EBIT | 2.214 | 2.411 | 6.693 | 9.259 | 8.772 |
| Net financials | 384 | -169 | -456 | -716 | -1 |
| Profit before tax | 2.608 | 2.242 | 6.237 | 8.543 | 8.191 |
| Tax | 576 | 498 | 1.378 | 1.884 | 1.805 |
| Net profit | 2.031 | 1.744 | 4.859 | 6.659 | 6.385 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.664 | 30.946 | 33.455 | 48.559 | 45.232 |
| Equity | 7.958 | 8.202 | 13.061 | 17.220 | 20.605 |
| Long-term debt | 78 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.599 | 22.668 | 20.394 | 31.322 | 24.627 |
| Total debt | 6.677 | 22.668 | 20.394 | 31.322 | 24.627 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HD Management | Management | 2025 |
| Former (1) | ||
MB Management | Management | 2009 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bak-Pedersen | Management | 0 companies |
| Helge Davidsen | Management | 0 companies |
| Tom Andersen | Chairman | 0 companies |
| Flemming Tøttrup | Board of Directors | 0 companies |
| Bo Andersen | Board of Directors | 0 companies |
| Peter Lau Lauritzen | Board of Directors | 0 companies |