| Revenue | DKK -11K | -28% |
| EBITDA | DKK -11K | +28% |
| Net profit | DKK 1M | +218% |
| Total assets | DKK 10,6M | +12% |
| Equity | DKK 8,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | — | -3 | -3 | -3 | -4 | -11 | -6 | -5 | -5 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.092 | 0 | 0 | -3 | -3 | -3 | -4 | -11 | -6 | -5 | -5 | -15 | -11 |
| Depreciation & amort. | -545 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 546 | 0 | 0 | -3 | -3 | -3 | -4 | -11 | -6 | -5 | -5 | -15 | -11 |
| Net financials | -2.121 | 0 | 0 | 1.256 | 2.104 | -1.031 | -1.103 | -10 | -98 | 477 | -484 | 336 | 1.097 |
| Profit before tax | -1.421 | 0 | 0 | 1.253 | 2.101 | -1.034 | -1.107 | -21 | -104 | 472 | -489 | 321 | 1.087 |
| Tax | 19 | -0 | -0 | -1 | 7 | 11 | 9 | 7 | 5 | 82 | -0 | -0 | 65 |
| Net profit | -1.440 | 0 | 0 | 1.254 | 2.094 | -1.044 | -1.116 | -27 | -109 | 390 | -489 | 321 | 1.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.966 | 0 | 0 | 10.864 | 11.213 | 10.506 | 10.514 | 9.683 | 9.569 | 9.938 | 9.390 | 9.467 | 10.558 |
| Equity | 2.371 | 0 | 0 | 9.016 | 11.123 | 9.976 | 8.754 | 8.118 | 7.899 | 8.176 | 7.573 | 7.776 | 8.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.595 | 0 | 0 | 1.849 | 90 | 178 | 259 | 13 | 92 | 255 | 262 | 101 | 261 |
| Total debt | -2.595 | 0 | 0 | 1.849 | 90 | 178 | 259 | 13 | 92 | 255 | 262 | 101 | 261 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|