| Revenue | DKK 119K | -95% |
| EBITDA | DKK 2,5M | +33% |
| Net profit | DKK -1,1M | -301% |
| Total assets | DKK 80,4M | -1% |
| Equity | DKK 15,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.308 | 2.274 | 2.022 | 1.874 | — | — | 1.874 | 2.051 | 1.472 | 3.179 | 13.556 | -1.900 | 2.212 | 119 |
| Staff expenses | -205 | -211 | -209 | -209 | -204 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.103 | 2.063 | 1.813 | 1.665 | 1.551 | 2.890 | 1.874 | 2.051 | 1.472 | 3.179 | 13.556 | -1.900 | 1.862 | 2.481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.103 | 2.063 | 1.813 | 1.665 | 1.551 | 2.890 | 1.874 | 2.051 | 1.472 | 3.179 | 13.556 | -1.900 | 1.862 | 2.481 |
| Net financials | -686 | -1.221 | -904 | -1.137 | -822 | -812 | -1.122 | -991 | -1.174 | -1.205 | -1.182 | -1.524 | -902 | -3.917 |
| Profit before tax | 417 | 843 | 908 | 529 | 729 | 2.078 | 753 | 1.060 | 298 | 1.973 | 12.374 | -3.424 | 961 | -1.436 |
| Tax | 95 | 237 | 258 | 210 | 174 | 411 | 162 | 233 | 65 | 434 | 2.675 | -739 | 402 | -315 |
| Net profit | 322 | 606 | 650 | 319 | 555 | 1.667 | 591 | 827 | 232 | 1.539 | 9.699 | -2.685 | 558 | -1.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.939 | 44.379 | 44.465 | 44.603 | 48.574 | 47.241 | 48.967 | 49.168 | 73.007 | 73.621 | 84.903 | 82.949 | 81.419 | 80.411 |
| Equity | 1.389 | 1.994 | 2.644 | 2.963 | 1.378 | 3.198 | 4.039 | 3.897 | 3.227 | 5.432 | 17.023 | 16.472 | 16.550 | 15.360 |
| Long-term debt | 28.986 | 28.372 | 30.041 | 29.430 | 28.442 | 28.472 | 27.381 | 26.271 | 38.473 | 36.887 | 35.243 | 32.696 | 31.479 | 30.043 |
| Short-term debt | 16.564 | 14.013 | 11.779 | 12.210 | 18.754 | 15.571 | 17.547 | 19.001 | 31.307 | 31.288 | 30.447 | 32.293 | 31.842 | 33.979 |
| Total debt | 45.551 | 42.385 | 41.820 | 41.640 | 47.196 | 44.043 | 44.928 | 45.272 | 69.780 | 68.175 | 65.690 | 64.988 | 63.321 | 64.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VHF HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Clausen | Management | 0 companies |