| Revenue | DKK -6,4M | +25886% |
| EBITDA | DKK -6,4M | -25886% |
| Net profit | DKK 32M | -72% |
| Total assets | DKK 536,9M | +7% |
| Equity | DKK 497,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -54 | -174 | -80 | -120 | -22 | -24 | -25 | -6.445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 12.614 | 19.162 | -16 | -16 | -54 | -174 | -80 | -120 | -22 | -24 | -25 | -6.445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 12.614 | 19.162 | -16 | -16 | -54 | -174 | -80 | -120 | -22 | -24 | -25 | -6.445 |
| Net financials | 9.574 | 12.632 | 19.184 | 20.168 | 23.571 | 10.765 | 31.696 | 2.943 | 18.644 | 72.661 | 137.993 | 115.372 | 38.338 |
| Profit before tax | 9.558 | 12.615 | 19.166 | 20.152 | 23.555 | 10.711 | 31.522 | 2.863 | 18.524 | 72.639 | 137.969 | 115.347 | 31.894 |
| Tax | -2 | -4 | -3 | -3 | -3 | -3 | -17 | -6 | -11 | -9 | -12 | -46 | -105 |
| Net profit | 9.559 | 12.619 | 19.170 | 20.155 | 23.557 | 10.714 | 31.539 | 2.869 | 18.535 | 72.649 | 137.981 | 115.394 | 31.998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155.956 | 167.423 | 189.081 | 210.306 | 225.160 | 239.542 | 273.057 | 275.297 | 137.704 | 211.339 | 355.106 | 503.876 | 536.907 |
| Equity | 155.590 | 167.408 | 189.066 | 210.291 | 225.145 | 239.527 | 271.008 | 273.158 | 136.036 | 206.014 | 350.324 | 470.774 | 497.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 366 | 15 | 15 | 15 | 15 | 15 | 2.049 | 2.139 | 1.668 | 5.325 | 4.782 | 33.102 | 39.648 |
| Total debt | 366 | 15 | 15 | 15 | 15 | 15 | 2.049 | 2.139 | 1.668 | 5.325 | 4.782 | 33.102 | 39.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCD HOLDING ApS | Company | 25.0% | 5.0% | 2009 |
PMDA Holding ApS | Company | 25.0% | 5.0% | 2009 |
PDH ApS | Company | 25.0% | 66.7% | 2009 |
CARD Capital ApS | Company | 25.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Christian Davidsen | Management | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Hans Christian Davidsen | Board of Directors | 0 companies |
| Søren Peder Dalager Davidsen | Board of Directors | 0 companies |
| Jens Davidsen | Chairman | 0 companies |