| Revenue | DKK 296K | +51% |
| EBITDA | DKK 3K | +113% |
| Net profit | DKK -1,4M | -1670% |
| Total assets | DKK 9,4M | +899% |
| Equity | DKK 9,3M | +4677% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -24 | -20 | -22 | -18 | -15 | -23 | -14 | -13 | -15 | -16 | -27 | 196 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -219 | -293 |
| EBITDA | -13 | -24 | -20 | -22 | -18 | -15 | -23 | -14 | -13 | -15 | -16 | -27 | -23 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -24 | -20 | -22 | -18 | -15 | -23 | -14 | -13 | -15 | -16 | -27 | -23 | 3 |
| Net financials | -35 | -81 | -53 | -118 | -83 | -123 | -24 | -27 | -1 | 43 | 0 | 10 | -54 | -1.347 |
| Profit before tax | -48 | -106 | -73 | -139 | -101 | -138 | -47 | -41 | -14 | 28 | -15 | -17 | -76 | -1.344 |
| Tax | -12 | -26 | -23 | -33 | -22 | -19 | -9 | -2 | -3 | -3 | -3 | -4 | 0 | 8 |
| Net profit | -36 | -79 | -50 | -106 | -79 | -119 | -39 | -38 | -11 | 31 | -12 | -13 | -76 | -1.352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 1.192 | 957 | 848 | 851 | 826 | 762 | 721 | 728 | 747 | 751 | 836 | 940 | 9.388 |
| Equity | -714 | -793 | -843 | -949 | -1.028 | -1.147 | 315 | 276 | 265 | 296 | 285 | 272 | 196 | 9.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Short-term debt | 811 | 1.708 | 1.795 | 1.797 | 1.879 | 1.973 | 447 | 444 | 463 | 451 | 466 | 564 | 744 | 37 |
| Total debt | 811 | 1.708 | 1.795 | 1.797 | 1.879 | 1.973 | 447 | 444 | 463 | 451 | 466 | 564 | 744 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INOR HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Sørensen | Management | 0 companies |